凌雄科技2024年度报告

2436 24810222742697374757678164 2024111520241115 PO Box 309Ugland HouseGrand CaymanKY1-1104Cayman Islands 2024111520241115 105501 33191918 Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket SquareGrand CaymanKY1-1102Cayman Islands 2022 1617 2016 38223 2436 www.bearrental.com 839 IT 20221124 Teeroy TrustTeeroy LimitedBeauty BearTricor TrustTricor Trust (Hong Kong) LimitedLX Brothers20241231 2024123120242024—2020 ITIT —2,371.720231,793.132.3% —20242024500 AIAI 2025326 AIAIAI IT ITIT ITITITITIT 1,835.720231,286.442.7% 379.52023347.99.1% IT IT156.52023158.81.4% IT AIIT IT (i)(ii)(iii)IT 2,371.7202312311,793.1202332.3% 202320231231810,55920%972,396 IT 2023(i)2023123121,61523,818(ii)202312315,744,0506,175,846 IT IT2023IT (i)(ii)(iii)(iv)2,175.3202312311,645.591.7%2023123191.8%2023202312311,308.3228.31,536.620231231275.710.5286.2 196.42023147.633.0%202312318.2%8.3% 9.82023123127.90.5%202312312.2%202312311,179.917.9%1,391.1 2023123172.193.22023123120.7%24.6%2023123187.9%88.8% IT IT20231231103.593.4IT2023123165.1%59.7%IT2023123155.150.8 2023123118.528.011.8 20231231128.411.4%143.114.7202312317.2%6.0% 20231231102.58.5%93.82023123137.622.7202312315.7%4.0% 2023123125.51.7%25.1202312315.23.71.5202312311.4%1.1% 2023123141.813.9%47.6 5.5202312312.5 58.320231231131.0 30.52023123167.4 EBITDA EBITDA20231231241.017.6%283.4 EBITDAEBITDA EBITDA34.6202360.610.422.71.5202317.837.65.2 20241231893.420231231808.710.5%202412311.2202312311.3 20231231795.620241231743.5 (i)IT(ii)2023123179.020241231102.8IT (i)(ii)IT20231231106.020241231255.62025 20231231156.620241231132.9IT IT20241231107.420231231147.840.420241231 (i)(ii)(iii)(iv)(v)(vi) 2024123167.72023123172.34.62023123141.231.8 20241231295.920231231416.620241231 20241231531.220231231455.0278.020231231237.2(i)770.620231231620.9(ii)38.62023123171.3 3.2%9.4%202312313.2%9.8% 100.0%20241231113.0%2023123193.6% 2024920 20241231 20241231970202312311,143193.820231231192.1 LXBrothersBeauty Bear 20241231 20241231 4720041120221102022324 21+201852019720185 20191120231220209 19986 3920191220221102022324 1420107201142011420138TMT2013820178377320179201912AI 2008620106200711ACM 372012320221102022324 2008920123 20087202271 442022328 20141020053201410992 20026 592022927 31198671992121997420081220091201292012920211257 U9E18572023830833896 1986720047220159 502023411 25A1997720075200752008620075000017.SZ200017.SZ20128 1997201011200711 5820241115 43198220052005201020102015002618726182015870887 1986 20199 222004720097201032014121181163820141220195 20121220046 34201882022321 2014420153601818.SH68182015420188500 2024720214201511201652016620126201312 342022321— 352022726 66166127 20117 20241231 C.2.1200411 D.2.4(e) 20241231 3.10(1)3.10(2) 202412313.133.13 B.2.2 26.4 26.3 202411153.09D 20241231C.1.4 AB 20241231 143 2024123120241115202411202411153.10(2)3.21 (i)(ii) (i)(ii)(iii)(iv)17 (i)(ii)(iii)(iv) 375910% 20%(i)(ii)(iii) 20241231 20241231 IT20241231 202412313.2915 202463072 ESGIT ITIT6.5202312317.2ITIT V1.0(i)(ii)(iii) 17.417.510%21213 1617(852) 2980 1333(852) 2810 8185 105501ir@lxrental.com www.bearrental.comir@lxrental.com 202462120244262024621( www.bearrental.com )( http://www.hkexnews.hk ) ITITIT 321 73163 2023 202566 2025632025662025662025624301617202566 ITESGIT (i)IT(ii)IT(iii)(iv)ESG IT 33 IT 164 14.5%38.9% 11.3%37.0% 5% 16 28 29 20241231509.520231231544.2 20241231531.220231231455.0278.020231231237.2 2024123160.9IT2023123197.8 2024111520241115 26.320241115 26.4 2226 13.51B(1) 1213 0–500,000500,001-1,000,0001,000,001–1,500,000 20241231970202312311,143 1.LX Brothers 2022323LX Brothers a. LX BrothersLX Brothers(i)(ii) b. LX Brothers c. LXBrothers6.0%21,195,540LX Brothers17,880,6025.06%LX BrothersTricorTrustLX BrothersLX Brothers d. LX Brothers1% e. LX Brothers10 f. 1.00 g. LXBrothers h. LXBrothers2022112420321125LXBrothers77 1020.016,622,44517,880,6025.06% (5)25% (1)(2)(5)50%(3)(5)11,409,849(i)1,296,00075%25%(ii)2,625,37650%(iii)7,488,47325%(4)3,508,815844LXBrothers(5)SAB50%B(6) 39 2.Beauty Bear 202241Beauty BearBeauty BearBeauty BearBeauty Bear30,000,0008.49%Beauty BearTeeroy Trust 2.1.Beauty Bear a. 202241BeautyBearBeautyBear(i)(ii) b. Beauty Bear c. BeautyBear10%35,325,90010% d. 17.03D121% e. 10BeautyBear25%25%25%25% f. 1.00 g. h. BeautyBear i. BeautyBear2022112420321125BeautyBear77 j. 20241120241231BeautyBear35,325,900 BeautyBear20241231BeautyBear 2.2. a. 20224120221017 b. c. d. 17.03D121% e. 10%2024123135,325,90010% f. 10(a)(b) g. 1.00 h. i. j. 202241611 k. 2024112024123129,325,90025,243,424 2022412024112202411150.01 (1)20241117.45(2)(3)202411143.60(4)SAB50%B(5)SABC50%(6)(7) 429,000(i) 29,000`(ii) 400,000(50%25%25%) (9)2,792,389(i)669,700(ii) 1,220,000(iii) 100,000(50%25%25%)(iv)802,689 (10) (11)2024415.90 39 20241231 5%30,0001,500 2024123