凌雄科技2023中期报告

凌雄科技集團有限公司LX Technology Group Limited 股份代號: 2436(於開曼群島註冊成立的有限公司) 2 7 8 20 33 34 35 37 38 39 20234112023411 PO Box 309Ugland HouseGrand CaymanKY1-1104Cayman Islands 20234112023411 105501 20234112023411 3485 20234112023411 Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket SquareGrand CaymanKY1-1102Cayman Islands 1617 2022 38223 2016 13001300630153016 2436 www.bearrental.com 839 2023630 2023EBITDA2022127.55.2%134.1EBITDA202214.9%16.3% IT(ESG) 2023828 IT 2023202363013,76138.1% IT ITIT ITITITITIT 582.62022632.17.8% 162.62022150.48.1% IT IT77.2202271.58.0% IT 2023 IT ITSaaS 2023 (i)(ii)(iii)IT 822.42022630854.020223.7% 2022ITIT IT 2022(i)20226309,96613,761(ii)2022630123.2140.3(iii)20226302,243,4652,700,602 IT IT2022(i) IT2022630257,409314,600(ii) IT202263010,36715,424 (1) (i)(ii)(iii)(iv)752.52022630754.420222022630616.625.1591.52022630113.220.1133.3 69.9202299.629.8%202263011.7%8.5% 8.620226308.5 202263064.919.6%52.2(i)202263021.411.89.6(ii)202263033.23.929.3202243.510.920226307.6%6.3% 202263035.439.3%49.3(i)20224202263013.67.821.4(ii)3.7202263013.41.112.320226304.1%6.0% 202263013.02.3%12.7(i)20226308.80.88.0(ii)20226300.50.40.12022420226302.50.93.4202220236301.5% 202263022.09.8%19.8 20226301.30.7 42.420226305.8(i)202236.4(ii)2022854.03.7%822.4(iii)202223.651.6%35.7 EBITDA EBITDA2022630127.55.2%134.1 11.420226305.2 EBITDAEBITDA EBITDA35.710.921.43.4 2023630816.520221231727.112.3%20236301.4202212311.2 20221231802.92023630764.4128.7 (i)IT(ii)2022123176.6202363094.82023630IT (i)(ii)IT2022123164.92023630125.22023630 20221231117.32023630123.8IT IT2023630118.620221231125.16.6 (i)(ii)(iii)(iv)(v)(vi)(vii)(viii) 202363056.72022123160.63.93.9 2023630412.120221231183.82023630 2023630389.020221231329.3221.620221231221.6(i)491.520221231436.2(ii)119.120221231114.8 4.0%10.1%202212314.0%11.8% 100.0%202363076.3%2022123168.2% 2023630 20236307712022123176193.9202263085.2 LXBrothersBeauty BearD. 2023714 2023630 C.2.1200411 D.1.2D.1.2 D.2.4(e) 2023630 1.LX Brothers 2022323LX Brothers 2022411020.016,622,44517,880,6025.06%LXBrothersLXBrothers10 (5)25% (1)(2)(5)50% (3)(5)3,490,131(i)1,296,00075%25%(ii)2,194,13125%(4)(5)10,170,749(i)2,625,37650%(ii)7,545,37325%(5)SAB50%B(6)202238 2.Beauty Bear 202241Beauty BearBeauty BearBeauty BearBeauty Bear30,000,0008.49%Beauty BearTeeroy Trust 2.1.Beauty Bear 2023112023630BeautyBear35,325,900BeautyBear2023630Beauty Bear 2.2. 2022410.01Hua2,222,2226,000,0001.70%2023630202311202363029,325,90010 (1)SAB50%B(2)(1)(3)10.42 202238 2023630 2023630XV(a)XV78(b)352(c) (1)L (2)BearFamily75,107,558BearFamilyBearFamily (3)BeautyBear30,000,000BeautyBearTeeroyTrustTeeroyTrustBeauty BearTeeroy TrustTeeroy TrustBeautyBearBeauty Bear (4)LittleBear19,063,215LittleBearLittleBear (5)LXBrothers17,880,602LXBrothersTricorTrustTricorTrustLXBrothersTricor TrustTricor TrustLX BrothersLX Brothers (6)LX Brothers2,868,9681,350,754TricorTrust(5)— 1. LX Brothers (1)L 2023630XVXV78352 2023630 2023630336 (1)L(2)55%(3)Shanghai Tong Yun Xin Xi Ji Shu Company LimitedDachen Chuangtong BVIShanghai Jing Zhe Xin Xi Ji Shu Company LimitedDachen Chuangjing BVIDachen Chuangyuan ODI32,941,2398,656,6644,737,974Dachen Chuangtong BVIDachen Chuangjing BVIDachen Chuangyuan ODI (4)Dachen Chuangtong BVIDachen Chuangtong BVI(5)Tigris Innovation LimitedJD BVI39,645,968JD.com Investment LimitedJD.com Investment Limited202322870.4%UBS Nominees LimitedThe Max Smart TrustUBS Trustees (B.V.I.) Limited(6)36,910,39151%(7)Beauty BearTeeroy TrustTeeroy TrustBeauty BearBeautyBearBeautyBear—(8)LittleBear8.78%51.56%24.91%14.75%LittleBearLittleBear—(9)Gold Bear Technology LimitedHuaHuaGold Bear Technology Limited(10)Hua6,000,000Teeroy Trust(7)(11)LXBrothersTricorTrustTricorTrustLXBrothersLXBrothersLXBrothers— 2023630336 353,259,000338.1307.9 202354202371420221120233A20235420233 202211280.0256.32023331202354 202311202341120234113.10(2)3.21 2410 13.51B 13.51B(1) 202363013.2013.2113.22 (www.bearrental.com)(http://www.hkexnews.hk) 2023828 34542023630343434 2410 34 P03614 2023828 2023630 20236 30 2023630 2023630 2023630 1. 2022110221961320221124PO Box 309, Ugland House,Grand Cayman, KY1-1104, Cayman Islands105501 IT 2. 34 20221231202220222022 3. 202311 4. 8 (1)(2) 4. 20232022630 4. 5. 6. 7. 8. 9. 20232022630 25% 2017102020122023202263015%202012202120222023 2022112024123112.5%25%30020% 2018175%20232022630 10. 20232022630 11. 2023630 12. 2023630112,572,0002022630203,004,000 202363019,810,000202263018,479,000793,0002022630 2023630452022630211,468,00020226301,459,000202363020236302,748,00020226302,348,0002022630400,0002022630 13. 13. 090 16. 2023630338,431,0002022630355,588,000278,773,0002022630263,827,000 17. 17. (i)20221107,600,000760,000,0000.012022110Bear Family(ii)202211944,777,900BearFamilyLittleBearCharlieBearGoldBear HeshengBVI(iii)20223227,600,000(i)710,799,188(ii)15,091