凌雄科技2024中期报告

: 2436 2479213435373839 PO Box 309Ugland HouseGrand CaymanKY1-1104Cayman Islands 105501 3485 Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket SquareGrand CaymanKY1-1102Cayman Islands 1617 2022 38223 2016 839 2436 www.bearrental.com 2024630 2024 DaaS1DaaSDaaSAI ITIT IT 2024 2024823 IT 942.62023630822.414.6%2023202363011.27.7 IT ITITITITITITIT 681.92023582.617.0% 183.72023162.613.0% IT IT77.0202377.20.3% IT AI AIAIAI (i)(ii)(iii)IT 942.62023630822.4202314.6% 20232023630341,957449,029 IT 202320236302,700,6023,112,036202363016,72722,726 IT IT2023IT (i)(ii)(iii)(iv)849.72023630752.520232023630591.5662.0 92.9202369.932.9%20236308.5%9.9% 7.7202311.21.1%20236301.9%20236301,3771,472 202363029.339.7202363018.0%21.6%202363085.6%86.5% IT IT202363051.845.5IT202363067.1%59.0%IT 20236308.657.7%13.610.1 202363052.248.2%77.320236306.3%8.2% 202363049.34.5%47.120236306.0%5.0% 202363012.714.2%14.5AI20236301.5% 202363019.819.0%23.6 3.520236300.7 39.8202363042.4 22.3202363011.4 EBITDA EBITDA2023630134.14.5%140.2 EBITDAEBITDA EBITDA 2024630915.520231231808.713.2%20246301.2202312311.3 20231231795.62024630763.1 (i)IT(ii)2023123179.02024630101.2IT (i)(ii)IT20231231106.0202463098.8 20231231156.62024630169.6IT IT2024630107.620231231147.840.2 (i)(ii)(iii)(iv)(v)(vi) 202463057.82023123172.314.5 2024630477.820231231416.62024630 2024630574.220231231455.0265.320231231237.2(i)776.120231231620.9(ii)63.42023123171.3 3.2%9.4%202312314.0%11.8% 100.0%2024630117.0%2023123193.6% 2024630 202463070.2IT 20246301,052202312311,14393.8202363093.9 LXBrothersBeauty BearD. 2024630 C.2.1200411 D.2.4(e) 20246302023630 1.LX Brothers 2022323LX Brothers 2022411020.016,622,44517,880,6025.06%LXBrothersLXBrothers10 (1)(4)25%(2)(4)50% (3)(4)13,603,980(i)1,296,00075%25%(ii)2,625,37650%(iii)9,682,60425%(4)SAB50%B(5)(6)5.90(7) 202339 2.Beauty Bear 202241Beauty BearBeauty BearBeauty BearBeauty Bear30,000,0008.49%Beauty BearTeeroy Trust 2.1Beauty Bear 2024112024630BeautyBear35,325,900BeautyBear2024630Beauty Bear 2.2 2022410.01Hua2,222,2226,000,0001.70%(1) 20241120.012433,251,3893,251,3890.92%2024630202411202463029,325,90026,087,611107.45 (1)1717.03D1% (2)SAB50%B (3)3,251,389(i)728,700236(ii)1,220,000(iii)500,00050%25%25%(iv)802,689 SABC50% (4)(2)(3)(5)4.9(6)5.90(7) 20233921 BeautyBear Beauty Bear 630 2024630XV(a)XV78(b)352(c) (1)L(2)BearFamily75,107,558BearFamilyBearFamily(3)BeautyBear27,000,000BeautyBearTeeroyTrustTeeroyTrustBeauty BearTeeroy TrustTeeroy TrustBeautyBearBeauty Bear(4)LittleBear19,063,215LittleBearLittleBear(5)LXBrothers17,880,602LXBrothersTricorTrustTricorTrustLXBrothersTricor TrustTricor TrustLX BrothersLX Brothers(6)LXBrothersBeautyBear2,868,9681,361,25419,500TeeroyTrust(3)TricorTrust(5)(7)2024630353,259,000 (1)L 2024630XVXV78352 2024630 2024630336 (2)55%(3)Shanghai Tong Yun Xin Xi Ji Shu Company LimitedDachen Chuangtong BVIShanghai Jing Zhe Xin Xi Ji Shu Company LimitedDachen Chuangjing BVIDachen Chuangyuan ODI32,941,2398,656,6644,737,974Dachen Chuangtong BVIDachen Chuangjing BVIDachen Chuangyuan ODI(4)Dachen Chuangtong BVIDachen Chuangtong BVI(5)Tigris Innovation Limited39,594,368JD.com Investment LimitedJD.com Investment Limited2024331Fortune Rising Holdings Limited70.5%UBS Nominees LimitedThe Max Smart TrustUBS Trustees (B.V.I.) LimitedFortune Rising Holdings LimitedFortune Rising Holdings Limited(6)36,897,19151%(7)Beauty BearTeeroy TrustTeeroy TrustBeauty BearBeautyBearBeautyBear—(8)LittleBear8.78%51.56%24.91%14.75%LittleBearLittleBear—(9)Gold Bear Technology LimitedHuaHuaGold Bear Technology LimitedHuaBeauty Bear6,000,0003,000,000Hua20246263,000,000Teeroy Trust(7)— 2. Beauty Bear(10)LXBrothersTricorTrustTricorTrustLXBrothersLXBrothersLXBrothers—(11)2024630353,259,000 2024630336 2024630 353,259,000338.1307.92024630 3.10(2)3.21 13.51B 13.51B(1) 13.51B(1) 63013.2013.2113.22 2024621(www.bearrental.com)(http://www.hkexnews.hk) 2024630 20246 30 2024630 2024630 2024630 1. 2022110221961320221124PO Box 309, Ugland House,Grand Cayman, KY1-1104, Cayman Islands105501 IT 2. 34 20231231202320232023 3. 202411 4. 8 (1)(2) 4. 4. 20242023630 4. 5. 6. 7. 8. 9. 25% 2017102023112024202363015%202311202320242025 2022112022123112.5%135%2023112027123135% 2018175%20242023630 10. 20242023630 11. 20242023630 12. 2024630141,432,0002023630112,572,000 202463034,548,000202363019,810,0001,873,0002023630793,000 2024630452023630456,659,000202363011,468,00020246302024630202363020236302,748,0002,348,000400,000 13. 13. 090 16. 2024630424,804,0002023630338,431,000277,508,0002023630278,773,000 17. 18. 19. (a)2024630 20. 131415 21. LX Brothers 2022323LXBrothersLXBrothers (i) (ii) 20246307,941,000202363027,445,000 Beauty Bear 202241Beauty BearBeauty Bear (i) (ii) Beauty BearBeauty Bear 21. Beauty Bear 2024630Beauty Bear 202241 10 2022412,222,2226,000,0002023202641 20246302022413,184,0002023