AI智能总结
Minsheng Education Group Company Limited 1569 20241231 20241231 –1,947.2202317.2%–EBITDA581.5202341.2%–180.1202334.3% 202412 31 –11,255.45,938.0 –37.0% 202412 3120231231 20242023 (26,892)(29,125) 5,8457,803 (21,047)(21,322) 26,67199,854 46,528(17,693) 47,718121,176 44,903(17,693) 26,67199,854 70.00030.0329 202412 31 1. 200512 13Cricket Square, Hutchins Drive, P.O. Box2681, Grand Cayman KY1-1111, Cayman Islands 2.1 2.2 161177 20202022 3. (a)(b) 90% 10% 4. 20241231 20231231 5. 6. 7. 4,217,720,00020234,217,720,000 202420231231 20242023 1,190138,869 20242023 9. 20242023407,255606,33586,53921,8346,71413,2692510,775500,533652,213 10. 11. 12. 20230.98 13. 20241231 + (i)(ii)(iii)(iv)(v)(vi)(vii)(viii)20241231311,9001,5009304.2C3104005,000+ 1. 1072120241231106.1119138351221575 202412311,00011 2024202420213318 2. 202412313501,900 MBAChinaMBAChina202412312103.7345 3. (i)(ii)IT(iii) (i) i20241231500900 (ii)IT ITITIT3,000202412312,500APP10 (iii) 60112040 4. (i)SaaS(ii)HROSaaS(iii)SaaS+++ 20241231209304.2C310400 5. 2024123112 6. IaaSOPEN 202412314001,300Campuswit 7. HSK(HSK)202412316021 8. 202412314,000 2024312.57 •20241 •20243•20244202511 •202442024-2026 •202452024 •20247 •20249 •202410 •202410 (1) (2) (3) 20242 202412311,947.2202312312,352.417.2% 20222022 (i)[2022]220229 (ii)202220241231SaaS (iii)+ 202312 311,092.11.4%202412311,077.0 202312311,260.331.0%20241231870.253.6%44.7% 20231231181.217.5%202412 31149.5於 20231231229.821.5%20241231180.3(i)(ii) 20231231504.44.2%20241231483.0 20231231153.221.3%20241231185.9 20231231174.922.0%20241231136.4 20231231200.52024123136.3 202412 3147.720231231121.2 202393.934.3%2023123111.7%9.3% 202412 31758.520241231202312314,312.74,222.3 202312313,775.2202412313,463.8 20242023 20241231384.4(i)(ii) 202412 312,198.3202412312.2%10.0%61015%24% 49% Leed Education Holding LimitedNationalEducation Holding LimitedHyde Education Holding Limited201849%2,180,735,560.502,180,735,560.5020238 349%981,500,000202381749%2,180,735,576.5049%202412 31 49%2021122120238 32023818 2019220196400,000,00049%20235400,000,0002,180,735,576.5020238400,000,0002023549%202382,180,735,576.50 2018122620191420196 2720237 28202393 202412 3179.2202312 3180.9551.3202312 31 20241231 2023123135.9%2024123137.0% 202412 31 202412 316,70020236,900 2024 20241231C1 20241231C3 20241231 12310.98 202412 31 2024123120241231 ( w w w . h k e x n e w s . h k )(http://www.minshengedu.com)D2 2025319