耐世特：截至2024年12月31日止年度全年业绩公告

Nexteer Automotive Group Limited 1316 20241231 202412312023 20241231 123120242023 20241231 20241231 1 2012821P.O. Box 309, UglandHouse, Grand Cayman, KY1-1104, Cayman Islands (ADAS)(AD) 2013107 2025319 D2 20231231 (a) 202411 11 (b) 202411 21(i)97(ii)11(ii)18(iii) (i)202511(ii)202611(iii)202711 18 1811187733 1820271118 2.1 9 (i)20231147,718,000 (ii)202311128,853,000 2.2 EBITDA EBITDA EBITDA2024123132,278,0002023123136,188,0009,439,000202312313,733,0004,164,000202312314,870,000 EBITDA 202420231231 202420231231 (i)2024123146.914.032.9202312312.5 21%25%25%30%19% 2022123120242023 15% 202411202511 12 i. ii.2029 iii.202312312023123111.0 iv. (a) (b) 2024123120241231202420231231202420231231 8 20253192024 202311753,104,000 3090 0303160619090 202412314,439,000202312312,217,000202312311,744,000 20241231367,049,00020231231386,790,000 10 2024123158,114,0002023123152,550,000 0303160619090 2024123151,298,0002023123157,388,000 0303160619091120120 2024123143402024123120231.6%2.5%36011.3%S&P Global Mobility20251202320241.1% 20241231EBITDA424.42023123177.822.5%2023 20241231422.320231231311.7110.520241231446.22023404.142.120241231202327166.42023105.02024123143.22023123138.44.8 2025120241231202312311.1%202412312023 20241231 202412317752718776845EV 202412314,276.1202312314,206.869.31.6%2024202320242720242023720242.5%360 •202412312023123166.12.9%20232024123120231.4%2.8%20241231202420233 •2024123120231231123.110.1%202420230.4%4.3%2024202318202411.7%1,130 •20241231202312318.81.2%202420235.3%202420230.5%202420238.5202412310.5%500 •20241231202321 20241231EPS202326.60.9%20241231CIS60.816.0%20241231HPS20239.15.4%20241231DL27.23.4% 2024123161.71.4%2023123136.70.9%25.068.1% •EBITDA77.8•46.924.0•202423.12024202311.0•5.0 202412313,827.6202312313,838.210.60.3% 202412312,739.364.1%20232,751.065.4%11.70.4% 20241231265.220231231268.83.61.3% 20241231123.52.9%20231231138.23.3%14.710.6% 2024123191.2%89.5% 20241231448.520231231368.679.921.7%2024123110.5%202312318.8% 20241231179.84.2%20231231150.73.6%29.119.3%2024123114.012.21.8202312311.64.12.51.50.20.85.2 202412316.2202312315.52024123113.72023123114.81.17.4% 20241231282.820231231298.015.25.1% 20241231168.13.9%20231231154.83.7%13.38.6%202412317.9202312318.40.56.0% 2024123114.1202312311.715.8 202412311.820231231202320241231 202412314.3202312312.9CNXMotion, LLC4.71.820241231202320231231CNXMotion20241231 2024123142.135.9%2023123119.129.7%2022123120242023202412312023123135.831.435.543.32024123120231231202312312023123111.0 15% 202411202511 12 2024123199.82023123187.412.4202448.923.520241231 2024123120231231 20241231446.220231231404.142.1202412312023 2024123143.22023123138.44.8202412312023 2024123147.82023123149.11.3 20241231724.120231231790.566.42023123120241231 20241231202312312.4% ADAS 1.2.3.4.5. ADAS 2024 2024 20246064%EPS36%EVEV/ICE31% 2024123112,600 202412311,700 C1 20241231 C1C.2.12022621C1C.2.1 C320241231 2013615C.4.120233153.21D.3.3A.2.120248143.10(2)3.21 20242024123120241231 20241231 20252325%10%2025 2024123121.80.008735% www.hkab.org.hk 2025618202561120256182025610183171712–1716 2025792025627202562520256272025624 (a)(b) 2025319 RobinZane MILAVEC