AI智能总结
3395 2024930 13.09(2)(571)XIVA *2024930 *202493013.09(2)571XIVA * 20241172024118 Larry Grant Smith 3395 20242023930 51-1024.3 (3) (a)* 2024930 20242023930 20242023930 20242023930 20242023930 1 *200515 Floor, Bankers Court, 850-2nd Street SW, Calgary, Alberta, T2P 0R8, CanadaSuite 900, 717-7th Avenue SW, Calgary, Alberta, T2P 0Z3, Canada 20173103395201810 22022622Persta Resources Inc. 2 IAS34 202312312023123120232024117 3 20249302,0602024930320110 20249302023123158,410829,041(1,763)(3,078)56,647825,963 (a) 202493020231231 1133 (b) 202493020231231 6 E&EPP&EE&E20231231400 20243190Basing20244120231231 202312317E&E202212202024930PP&E 202312312024930BasingVoyagerDawson CGU PP&E2024930PP&E920233020236CGU 20249301,17020231,1704 CGUCGU Voyager26202493020231231Basing12202493020231231752023123220233820231231130 2024930202312312024930 202493020231231 11336 1386 (a) 2023327350470489.25%202342787,514 Voyager26 (b) 20233278001,080489.25%2023427200,031 2023121920191320251223 20231219202013202562 202332726202312315109.4%48 2024930620GHCA140GHCA2024930GHCA45 11 15 2024930260202326020232067204020249303.11%20233.05%3.11%20233.05% 12 202493020231231109,075118,868109,075118,868 (1)20 13 (a) (b) 202311– 20231231 202411– (c) 2018813800753.1652020202212311380020228150.582022815 102023327 (d) 20186810%101/3 20249300.2032024930 (e) 20249302023123110 (f) 202472416012%20257240.200.02558 20249300.5 63,947,219 25 2024930202393010%202493031%57%202366%70%47%24%202322%15% 20249302023930 15 16 202493023%202323%2024930PP&EE&E1.0520249301.54,5002037 17 (1)2024930 20249 303082023930458 18 20242023930 19 (a) 20249301073820232265 (b) 202493082023610202493091961202493043202346 20249301145102023336 20211.813 2023123126 20 (a) 202493062023123183 2520249302023123120249302023123120249302023123190 (b) 253 2024930 20242023930 202493020239302023123112202493020239301%20249302023930 202493012020 10%+/-0.0120249308 (d) 1010 (e)(PSG) 2018425EDC440PSG2020730PSG18520221017PSG155PSGEDCL/CEDCPSGPSG12EDC2024930PSG 202431620241230 PSG122025930PSG 21 2024930 20 (2)26 201812120261130 3395 20242023930 *MD&A2023202212312024117 IASBIFRSGAAP MD&A 20062018FoothillsDawsonBasingVoyagerKaydee90%BasingVoyagerBasing30 20232023202220242025 202472416012%20257240.20 202452024333,000,000126 2024227190Basing CGU202441190 2024220231130,000,000128 20231902022 202332780035048 (1) (2)202212311,57520233272602023202420231219202520246302002025620249301,100 (3) 103 2024202442024102024112025 202220222023Basing 2023 20232022 boe–6:1boe61boe6:16:1 202493098%64%20246930 20242023 202420232%2.2%2024930 NGLsNGL20249302023930NGL1.7%1.3% 2024930202346%42% 2024930202394%65% 2024930202320249302024930 20232 2024930AECO202316%AECO 103AECO20242024930AECO2023AECO 20249302023930 NGLNGLNGL2024930NGLs NGLNGLNGL 20249302023 202420239305%26%NGL30%40% 2024930NGLsopex202314%1%2024930202493020249302024 20249307 2024930G&A202319% 20249302023202320249302023 20249302023 G&A 2024930202333112%202339.25% 202493020239302023320233 2024930 DD&A 2024930DD&A2024930 20249302023930CGUE&EPP&E 202441E&E2023E&E 2024930202348%66% 2024930PP&EDawson CGUVoyager CGU202312 202493020239302023623394 20249302023930E&E23Basing CGU202441E&E 3 (1)(5)(2)(2) (3) 28,54731,886 138%117% 1. 2.3.2024930522,886,5202280.52800.482024930202493063,947,2194.5. (PSG) 2018425EDCPSG2023123120221231155PSGEDCL/CEDCPSGPSG12EDC2024930PSG 202431620241230 650,00082,000 PSG122025930PSG 202211181.111,00020238111,110190 202311200.243,000202428720130 2024370.223,3002024529730130 202472416012%20257240.200.02558 20249300.563,947,219 80035020233271,57511.6489.25%200,031 489.25%87,514 20249302,2901,150 20243 100%1.261.26– 100%1.261.26– (1)2024315(2)202432024529 202311 2024930220249302 1 100%1.201.20– 100%1.201.20– (1)20231120(2)202311202428 202211 1202312312202312312 100%1.881.88– (1)20221118(2)202211202388 202211181.111,00020238111,110190 202311200.243,000202428720130 2024370.223,3002024529730130 2024930522,886,520 2018813800753.1652020202493013800202280.5816 2023327 202472416012%20257240.200.02558 20249300.5 63,947,219 20186820205183780.52520221130800.485320249303082023458 2128 20242023930 131926 20242023930 2024930 D232(4)32(9) 27 20242023930202493031202324 2024930520236202493017783720231849 5 20231120249304(r)4(s) 2024112024930Tara Leray(i)(ii) 2024112024930Tara LerayICFR 2024112024930 2024930ICFRDC&P–2013 • •••••• 20231231AIFwww.jxenergy.cawww.sedarplus.ca EBITDA(EBITDA) C122024930C.2.1 20242142024214C.2.1 C3 2024280.243,0001,289,093.287,450,959.161,273,522.357,360,959.180.2454 20245290.223,3001,262,7267,233,1431,244,8327,130,6430.2161 Larry Grant Smith2024930 (www.hkexnews.hk)SEDAR+(www.sedarplus.ca)(www.jxenergy.ca) Bbls/dBbl/dBblsBblBoeBoe/dC$/BblC$/BoeMbblsMbblMboeMbpdMMbblsMMbbls/dMMboeMMboe/dUS$/Bbl BcfBcmBtuCfC$/McfC$/