阜博集团中期报告2024

02 04 17 19 31 32 34 35 Alfred Tsai CHUCharles Eric EESLEY J David WARGOWargo Cricket Square, Hutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands Alfred Tsai CHUChuCharles Eric EESLEYEesley 12373712 2880 Lakeside Drive, Suite 200Santa Clara, CA 95054United States Alfred Tsai CHUCharles Eric EESLEYJ David WARGO 39717–1 Charles Eric EESLEYAlfred Tsai CHUJ David WARGO 97927 Conyers Trust Company (Cayman) LimitedCricket Square, Hutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 1617 55 Pillsbury Winthrop Shaw Pittman LLP2550 Hanover StreetPalo Alto, CA 94304-1115United States vobile.com 28824 3738 JPMorgan Chase Bank, N.A. •1,18120231,00317.7%•545202346716.8%46.2%635202353618.5%53.8%•60520235608.0%576202344330.1%•504202339328.3%42.7%20233.5•4620233436.5%•6420235810.7%•EBITDA19620231818.3% (AIGC)AIGCAIGC AIGC202211ChatGPTAI2024AIAIAIGC AIGCAIAIGCAIAIGC 1.AIGCAIGC IPAIGC AIAIGCAIAIAIGCUGC AIGC AIGCAIGCWeb3 Web3 3. AI IPAIGC1,18117.1% 2024 API 54516.8%46.2% 2024 2024YouTubeShorts 63518.5%53.8% 2024AIGC 57230.0%48.4% 6058.0%51.2% IP AI AIGC AIYouTubeFacebook AIGCAI EBITDA EBITDAEBITDA EBITDA 20246301,18120236301,00317817.7% 202463054520236304677816.8%46.2%202363046.6%VDNAIP IP2024630635202363053618.5%53.8%202363053.4% IPIP 2024630504202363039311128.3% 63039.2%202463042.7% 202463015220236301163631.3% 2024630942023630781619.3% 20246301432023630954850% 46202363050 2024630462023630341236.5% 20246300.018420236300.013220246300.017120236300.0121 2024630 EBITDA 2024630EBITDA1962023630EBITDA181158.3%EBITDA(a)(b)2024630 20246301,155202312311,1702024630 20246304192023123118 2024630(i)412,203,000157,134,000255,069,0007%(ii)161,711,00020231231131,303,0003.45%4.8%202312313.5%4.8% 2022816117,000,0005.324% 2024524Poly Platinum Enterprises Limited159,997,2001.873% 202463031720246301,7171,21131794446520246301.8202312312.0 630 202463050 2024630(i)(ii)(iii) 202463021%2023123118% 20245241601552024630392024630 2024630 2024630C.2.12005 2024630 Alfred Tsai CHUCharles Eric EESLEYJ David WARGO 2024630 2024630 202463056620231231578 20246301252023630120 20246306.62% 2024112024630154,975,0206.92%6.82% (a) (b) 100%10%110% (c) (d) (e) 10 (f) (g)10 150%50%2421.31 (a)1 (b) (i)(ii)(iii) (c) (d) (e) (f) 30%121% (g)149,120,0006.56% (h)10 1100112,000,000202131 20%80%48 20195610(a)(b)(c)2019562021725 (a) (a)(b)(c) (b) (a)(b) (c) 201956(10)(10) (d) 10% 12(a)(b)1% (e) (f) 172,403,0397.59% 3(i)(ii) 41.22 2024630XV(a)XV78(b)352(c) (1) (2)JYWTrustJYWTrustYBWTrust63,200,000JYW Trust208,761,920YBW Trust32,000,000112,000,000 2024630(a)XV78(b)352(c) 202463018XV 2024630XV23336 (1) (2)PolyPlatinum Enterprise LimitedGreaterBayArea Homeland Development Fund(GP)LimitedGreaterBay Area HomelandDevelopmentFund(GP)LimitedGreaterBay Area HomelandDevelopment Fund (GP) LimitedPoly Platinum Enterprise Limited (3)115,606,936Antchain Technology Pte. Ltd.Antchain Technology Pte. Ltd.AntDigital Global LimitedAntChainInc.AntChainInc.LibraCapital Holding LimitedAntDigital Global LimitedShanghai Yunju Venture Capital Co., Ltd.ShanghaiYunju Venture Capital Co., Ltd.Antchain Technology Pte. Ltd. 2024630XV23336 2024630 2024630 2024630 2024630 2024630 2024630 2024630 2024630 2024630 1. 201672822Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, CaymanIslands SaaS 2. 2.1 20246303420231231 2.2 20231231 161177 20202022 3. SaaS (a) (b) 2024630 3. 202463010% 4. 5. 2024630 6. 7. 202463021%202321%202463016.5%2023 16.5%202463025%15% 630 8. 20246302023 9. 2,252,048,05220232,210,092,429 2023630 *41,474,000202329,163,00020246302,421,563,65620232,408,809,1146,442,00020235,227,00039,856,657202321,992,481 2024630 11. 68,245,000 202554238.82% 13. 10180 2024630 13. 13. 2024630 14. 15. 2024630(i)412,203,000157,134,000255,069,0007%(ii)161,711,00020231231131,303,0003.45%4.8%202312313.5%4.8% 16. 2022816117,000,0005.324%10.69% 2024524Poly Platinum Enterprises Limited159,997,2001.873%3.49% 2024630 17. (a)202442632,000,0000.03437532,000,0008,588,0002,823,000 (b)20195610 0.00002510% 202463010,904,370 18. 2024630 19. 2024830 EesleyCharles Eric EESLEY 201956