卓越教育集团2024 中期报告

股份代號: 3978(於開曼群島註冊成立之有限公司) 2 4 5 6 20 28 29 31 32 34 2024731 Harneys Fiduciary (Cayman) Limited4th Floor, Harbour Place103 South Church StreetP.O. Box 10240Grand Cayman, KY1–1002Cayman Islands 65 33191901 2024731 (LLMFCGHKFCG) (LLMFCGHKFCG) Harneys Fiduciary (Cayman) Limited4th Floor, Harbour Place103 South Church StreetP.O. Box 10240Grand Cayman, KY1-1002Cayman Islands 183171712–1716 3978 www.zy.com 65+86-20-38970078ir@zy.com 20181227 27 27 2024630 ࠅৌਕ࿜ AIAI2024+ 20242024317.468.1%54.4170.0%458.4116.5%2023 652024 20222024 9—— 32022 3-16PythonC++ AI AI2024AIAIAIAI 2024430 + AI AIAIAIAI 2023 2023188.968.1%317.42023 2023119.146.7%174.7 202369.8104.5%142.7202336.9%45.0% 10.310.9%7.3 1.91.1 202317.92.9 20237.0225.1%22.720232023 40.9202328.643.0%2023 14.22023 165.220234.613.6% 19.820233.1540.1% 202320.254.4170.0% 202320.2168.9%54.4 2024630495.7 2024630458.420231231211.8116.5% 20246301.09202312311.25 20246300.63202312310.53 2024630(i)70.92023123171.920246305.0%(ii)33.32023123130.420246302.4% 20246305% 2024630 2024630 2024630 2024630 (1) 2021190.0202352023784.9 (2) 20214890.02024120243202463035.6 20246301,78520231231846 202463011 2024630 C1 C.2.1 3.10(1)3.10A3.27A 2024731(i)3.10(1)3.10A(ii)3.27A2024731 C3 2024731 202313.51B(1) 13.2013.2113.22 2024630571XV(a)XV78(b)352(c) (1)L(2)JTC Trustees (BVI) Limited171,165,101(3)JTC Trustees (BVI) Limited143,510,888(4)JTC Trustees (BVI) Limited142,258,242(5)Commqua Holding Co. Ltd.6,939,527(6)Crouching Tiger Holdings Limited9,319,751(7)3,720,0002024430+2024630847,221,000 2024630XVXV78352 33620246305% (1)L(2)(3)(4) (5)JTC Trustees (BVI) LimitedElite Education Investment Co. Ltd.Texcellence Holding Company LimitedJameson Ying Industrial Co. Ltd. (6)(i) 27,292,396(ii) 43,540,000Soarise Bulex Limited(iii)202463063,396,000Soarise Bulex LimitedSoarise Bulex Limited107,241,65811,821,034 +2024630847,221,000 2024630336 20181212 K-12K-122018618 K-122021 2024130 (1) (2) 0.07% 2024630 2018123—D.—1. 202463063,396,00020246307.5%38,807,77220246304.6% 20244302.9755258,000,0002024430 54255,138,00020246306.5% 555824 2018123 84,804,000202463010%202411202463084,804,000 121% 20181231010 (a)(b)(5)(c) 2024630202463044 D.—2. ᔊ׼ၝΥৌਕً ڌر׵2024 6 30 ᔊ׼ၝΥᛆू ᜊਗڌ ࿚Ї2024 6 30 20246 30 1. 201082720246302024 — — — — 1. 20242023630 202211 2. 3434 3. 202463020231231 202411 161177 4. 5. 6. 7. 8. 9. ᔊ׼ၝΥৌਕజڝڌൗ࿚Ї2024 6 30 10. 2024202363016.5% 25%202325% 11. 87,801,000202363057,653,00039,879,000202363033,678,000 12. 20243272024516202312313.23.5202466 2023630 20232.7 13. 14. 202463013,309,00020236304,434,000 202463048,00020236301,247,0002023630117,000 15. 1212 15. 20242023630 16. 16. 16. 16. 16. 2024630228,00020248 (i) (ii)38,582,000202338,582,0005%7%20235%7%202463038,582,000202338,582,000 17. 18. 18. 5%7%20235%7% 202463090,251,000202368,059,00056,209,000202356,209,0002023202463057,966,000202357,437,000 19. 19. 2.75%5%20232.75%5%20246309028,000,000202328,000,000 202463028,000,000202328,000,0002023 20. 0.15%20230.20% 2023450,000 202463023,641,000202319,200,00023,641,000202318,510,0000.15% 23. 24. 2018123201812310 24. 202463020231231 24. 2024630 1.() 2.120.1% 3.2— 24. 4.202463055,138,0006.5%5.2,862,0006. 20181232018123 84,804,00010%30% 25. 25. 26. 26. 26. 2024630