卓越教育集团2023 中期报告

: 3978() 2 4 5 6 16 28 29 30 32 33 35 • 2023328 Harneys Fiduciary (Cayman) Limited4th Floor, Harbour Place103 South Church StreetP.O. Box 10240Grand Cayman, KY1-1002Cayman Islands 41 33191901 LLMFCGHKFCG LLMFCGHKFCG Harneys Fiduciary (Cayman) Limited4th Floor, Harbour Place103 South Church StreetP.O. Box 10240Grand Cayman, KY1-1002Cayman Islands 183171712–1716 3978 www.beststudy.com 41+86-20-38970078ir@zy.com 20181227 26 262023630 26++ 5086 3+ + ++ + 20212023682023-2025 2022 2022268.429.6%188.92022 2022146.818.9%119.1 2022121.742.6%69.8202245.3%36.9% 9.350.1%4.32.9 23.219.82.6 202220.117.9 202230.577.1%7.0 28.6202244.435.5% 14.3202241.365.5% 164.620227.741.0% 3.1202211.372.6% 20225.520.2263.3% 20226.8199.1%20.2 2023630164.5 20236301.29202212311.30 202363050%2022123153% 2023630(i)80.120221231104.220236309.3%(ii)48.92022123159.820236305.7% 20236305% 2023630 2023630 2023630202263095,500,000 2023630777202212311,022202363011 2023630 C.2.1 202213.51B(1) 13.2013.2113.22 2023630571XV(a)XV78(b)352(c) (1)L(2)JTC Trustees (BVI) Limited171,165,101(3)JTC Trustees (BVI) Limited143,510,888(4)JTC Trustees (BVI) Limited142,258,242 (5)Commqua Holding Co. Ltd(6)Crouching Tiger Holdings Limited+2023630 2023630XVXV78352 33620236305% (1)L(2)(3)(4)(5)(i) 27,292,396(ii) 43,540,000Soarise Bulex Limited(iii)202363062,165,000SoariseBulex LimitedSoarise Bulex Limited109,709,39763,760,573+2023630 2023630336 (a) K-12K-12 K-122021 (b) (1)2018618 (i) (ii) III2018618 (i)I (ii)II (iii)I II (3)2018618 (i) (ii) (iii) (i)(ii) (4)2018618 (i) (ii) (5)2018662018618 (i) (ii) (c) (d) (e) (1)(2)(3) K-12K-12K-12 — (a)(b)(c) (d)—— (e)(i)(ii) (f) (g) (h) 0.07% 2018123— D.— 1. 202363062,165,00020236307%63,760,57320236308% 565824 2018123 84,804,00010% 121% 20181231010 (a)(b)(5)(c) 2023630202363054 10% D.— 2. 20236 30 20236 30 20236 30 20236 30 20236 30 20236 30 1. 2010827 — — — — 1. 20232022630 2022202211 2. 3434 20236 30 3. 202363020221231 202311 172020620211217812 3.18 8 3. 3.212 3.2.1 12 3.3.2 2022123112 (i)202211 (ii)202211 1,583,000 20236 30 4. 5. 20236 30 6. 7. 8. 20236 30 10. 20232022630 25%202225% 11. 12. 20236 30 13. 2023630 14. 20236304,434,00020226303,585,000 20236301,247,00020226304,089,000117,0002022630218,000 15. 1212 20236 30 15. 20232022630 16. 16. 20236 30 16. 16. 20236 30 (i) (ii)41,071,000202258,160,0006%8%20226%8%202363041,071,000202248,114,000 17. 20236 30 18. 5%7%20225%7% 202363068,200,000202268,200,00021,640,000202221,640,0002022202363059,077,000202253,048,000 19. 2.75%5%20222.75%5%2023630905,000,00020225,000,000 202363028,000,000202228,000,0002022 20. 0.2%20220.3% 2022450,000 202363019,040,00020228,099,00018,349,00020227,376,0000.2% 20236 30 23. 24. 2018123201812310 10% 20236 30 24. 202363020221231 24. 2023630 202363082,00020226301,219,000 20181232018123 84,804,00010%30% 20236 30 25. 20236 30 26. 26. 20236 30 26. 2023630 26.