腾讯控股中期报告 2024

23582223242528323487115 Ian Charles StoneCharles St Leger Searle 129 Jacobus Petrus (Koos) BekkerCharles St Leger Searle Suntera (Cayman) LimitedSuite 3204, Unit 2ABlock 3, Building DP.O. Box 1586Gardenia CourtCamana BayGrand Cayman, KY1-1100Cayman Islands Ian Charles StoneJacobus Petrus (Koos) Bekker Ian Charles Stone Ian Charles StoneCharles St Leger Searle 183171712-1716 Charles St Leger SearleIan Charles Stone www.tencent.com Cricket SquareHutchins Drive, P.O. Box 2681Grand Cayman KY1-1111Cayman Islands 70080700 Charles St Leger Searle 33518054 82%72%476.30895.195.1129.5904.9949.377 53%53%573.131,075.786.15111.5246.01411.275 IPAI 20%30% QQQQ 13%1.1712IP 18%1.173 IP 4 —AI—AI 8%1,611 6%788PUBGMOBILESupercell1399%9%3462%303 19%299 4%504 4%752 21%85947%53% 12%45054%57% 36%16649%56% 29%24038%48% 10%926% 8%275 13%39 5%31 77123999 9%101 82%47653%573 1%1,611 788Supercell2%1393460.6%303 13%299 4%504 0.5%752 2%85953% 45057% 14%16655%56% 0.7%24046%48% 21%92 11%275 77225599 14%47614%573 (a)EBITDAEBITDAEBITDA (b)EBITDAEBITDA (d) EBITDAEBITDA (a)(b)(c)(d)(e)SSVCPP(f)(g) 7,401.807,016.64 AI 55,6455,5073,2743,3735% D232 83.451,108% 718925 404541596216 31 0.10 23863434 2410 34 2320211819 3486 3486 1 CricketSquare,Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 2 34 3 3 (a) 2.2(a) 3 (b) 161177 (c) 1819 2197 1819 4 5 (a) 1.940.242.821.3210 (b) 5 (b) EBITDAEBITDAEBITDA EBITDA 5 (c) 5 (c) 5 (c) 5 (c) 33%82%33%82%0.04%7.05%0.04%7.05% 6 (a) 6 (a) 6 (a) 10% 6 (b) 6(a) 7 (a) (b)172.77329.55160.10311.91140.51271.68132.33262.84 62.13109.0755.51113.95SSVCPP0.150.300.170.35 7 (c)64.22127.0275.87163.91 13.0525.5410.2320.21 (d)SSVCPP1.903.101.953.30 (e)33880.17 8 9 82.20 12.5717.5245.2319.3624.405.6717 9 (b)5.3624.6533.4435.17 (c)1.1611.5714.7312.60 (d)SSVCPP8.358.471.7415.65 10 262716 11 (a) (i) (ii) 16.5% (iii) 25% 15%10% 15% 11 (a) (iv) 35% (v) 10%10%5% 22 11 (b) (i)50% (c) 15% 12 (a) (b) 12 (b) 13 3.402.40317.43227.62 2550 16 (a) 15 16 (b) 15 31.6829.8227.7725.863.913.96 17 3,227.783,515.94 (a)9(a)(b)9 17 (a) (b) 41.5210.755(c) 20%50%50%1,587.23185.501,487.49189.60 18 (a)9 18 (a) (i)175.79 (ii)21.58 20% 19 19 (a) (a)18(a)(ii)29.20 20 (a)(b) (b)(c)(a) 20 (a)18.0%18.0% (b) (c) 29.1827.61 21 101.50723.37136.98970.19 22 (i)(ii) 22 11(a) 23 0303160619090 30906090 74.4177.49 24 50,000,000,0000.00002 82,863,07791,783,469 17,830,000154,730,00010,610,00048,346,5007,170,000 25 (a) IIIIIIIV IIIIIIIIIIII IVIV IIIV 25 (a) (i) 25 (a) (i) 20,087,4346,906,4389,537,978260,789301.87274.02366.37319.39 (ii) 185.65256.06276.01348.04355.51387.16433.25511.83526.97533.39 25 (a) (iii) 103.1193.53132.11115.67 25 (b) 105,76074,542 287.02260.52370.43324.15 25 (c) (d) (e) 88%89% (a)(a)(a)(a)(a)(a) (b)(b)(b)(a)(a)(a)(a)(a)(a)(a) 26 (a) 112255 26 (b) 21 27 21 27 112255 7.5012.50 1,169.951,312.47 28 25(d) 29 101.19103.54 30 0303160619090 31 32 33 34 (a) 34 (b) 35 2025 (a) 26.34220.3313.4036.30208.935.92 25.3918.8710.378.669.1026.2211.275.99 35 (b) 125.162.9198.914.93 33.302.6626.811.44 10.9813.73 39.2744.33 36 (a)XV78XV(b)352(c) 1.Advance Data Services Limited709,859,70095,000,0002.43,13130,4733.315,51760,9414.2,95354,1885.25,50030,4736.4,42728,8937.9,354,596,965*+ (B) IIIIIIIVIIIIIIIIIIIIIVII25 274,076,375263,396,890958,794 1.50%50%2.33.33%33.33%3.25%25%4.25%25%5.25%25%6.100%7.25%25%8.25%25%9.50%50%10.33.33%33.33%11.100%12.288.813.299.9514.103.1115.16.1%17.2518.19. IV(i)IV(ii) IV4.5%431,457,460IV3.5%335,578,024IV0.01%958,794 383,287,393353,516,258291,360,230268,363,066958,794 29,839,111105,76025 204,968 1.288.8 2.291.2 297.3 4. 5. 1.2.3.300.114.299.23 5. 6.7.1%0.1%8.259.10.0.36%11. 52Advance Data Services LimitedXV238,457,020 JacobusPetrus(Koos)Bekker 71KoosM-Net/MultiChoiceMTNKoosMIHNaspersProsus N.V.Koos Charles St Leger Searle60SearleNaspers Internet ListedAssetsNaspersVK Company LimitedVK InternationalPublicJoint-Stock CompanyNaspersSearleSearleSearleSearle 67TCLTCLTCL900,000 IanCharles Stone 73StoneCSLStoneStoneSummitHealthcare Acquisition Corp.StoneStone1,200,000 681,200,000 69100900,000 6140900,000 XV233365% 1.MIH Internet Holdings B.V.Naspers LimitedProsus N.V.MIH Internet Holdings B.V.Prosus N.V.XVNaspers LimitedProsus N.V.MIH Internet HoldingsB.V.2,285,031,300 2.AdvanceData Services Limited709,859,70095,000,000AdvanceData Services Limited 3.9,354,596,965 336 523154,730,000 24 105,506104,503 543541 B.2.2Charles St Leger SearleB.2.2B.2.2 B.2.2C.2.1 (i)(ii)