2023/6
2023/8
2023/10
2023/12
2024/2
2024/4
!ë#$%&'()*+,-./0123456
%$789:;<=>?@AB/C(DA2024E6F23G
HIJKLMNLO \]^_PQRS
!"#$%&'()*+,$S0740522020001Email$zengbiao@zts.com.cn!"#$-ƒ'()*+,$S0740522040004Email$wupeng@zts.com.cn!"#$/01'()*+,$S0740522080002Email$zhubr@zts.com.cn!"#$23ƒ'()*+,$S0740522100005Email$zhaoyp02@zts.com.cnPQRS 456783579(:5;(<=)46,9399(>?5;(<=)39,773
C(-TUVWfiY Ø"#$%&7()*300
10%0%-10%-20%-30%-40%-50% Z[AB GH Cffi (=) EPS PE PEG JK
2023A 2024E 2025E 2026E 2022 2024E 2025E 2026E
ffi"# 82.82 4.45 5.41 6.66 8.11 18.60 15.31 12.44 10.21 0.7 $%
&'() 185.16 10.03 11.97 14.75 17.59 18.46 15.47 12.55 10.53 0.8 $%
*+,- 18.26 2.54 2.15 2.76 3.30 7.18 8.49 6.62 5.53 -0.5 $%
./01 31.27 2.67 4.56 5.73 6.43 11.72 6.86 5.46 4.86 0.1 $%
'234 77.07 4.16 5.56 6.95 8.19 18.51 13.86 11.09 9.41 0.4 $%
5678 49.57 1.45 1.84 2.51 3.14 34.09 26.94 19.75 15.79 1.0 $%
LM$Cffi8NOP2024Q6R21STUffi !Ø#$%!&'(2026)*+c-.Ø/01345678$%!&9:;< Powin=>?@ABCDEFGHIÇKLMLNOPQR10GWhS&DTU5VØ/WXYZ+[\#]^_`Nabcdeffig20$TheØ567Ø/ih>i8ManagerjklNNorthvoltmnaopd130$qhrsNtuvwxyXz[|]~ÛÄÅdÇÉ——Ñ(ÖÜdá)N1âäãåx8çé+StellantisèRACCØ/ëeíìDîïñóòôöX2võúùûüä†CN'(n)¢£§P•'¶Dß®'(1£§©c)i™´¨eöÆØN2£§∑ѱ&㥵8vú24)£§¨Ø∑ѱ&D13æªÜºffi£æfi¿¡Näã¬'ƒ√Ôe∑«NØ/*»…EFGH …$%!& 8ÀÃ*»…Õhffi– …ó—Àà Ní“”‘…’÷ÿ& …ffiÿ¨ 823檟⁄¤‹›wfifl‡e·Hù‚N*»„F‰ÀNí“”‘…ÂÊÁË È…óÍffi– 833æª!؉–Î~±-.Ø/eÏÌÓÔNí“”‘…∏Ò‰À ÚD
SÛÙQvıˆ˜¯ÓQ˘‚N˙*5õ˚¸ìA؉˛cˇ!"#$‰%&Ó5e'Ô(ȉ&)67Qv.*Èn)+,§g.ÔØV/01*Ú2Ø3Ì4 +56D7÷/89/&:;GØffi<=#>õ?óµ/@GANBCõyXDØE@DEFGQHINJ¥DKLS&MhNQvN*O;˘PQR&S"TUØë¸PV<ØVWûXYD*»#…ZQØ) …[\Ø& …&&Ø] …^_ÁË …ffi`Ø9 D
QR#QR4©Øabrecde;Nf‡OghijìkíìbrlØVBmÏVech8ܺnocpQRWûNQvlÛÙfi"ØõeV§*5‰&)QvNß®'(cqrs‚tuvwNQRxy√Ôõz[P80|]S~'ÄÅÇÉÑÖNܺffiá]Xàffi£tu¿¡l–ÎOufl‡eƒãBâNQR¬úfl‡‰eãåçé&Óè.DcØ”‘#1ÈcØ”‘Tqx´¨Wû#”‘êëÅqÛWûxíìe…îïL NTUWûe …ñóòô N"lêëÅcpWö›wfieãõNWXN”‘…úffi&) Ú2È–Îù*˛û:Wûlü†¿¡°¢£À#§fl…•¶‰À …ß®Ø] …©™ffi– N´¨…≈˛Àà NÆIsØ…H¢ÁË Ú3È˛±*ffi£«¥NêëÅ3ÛØµÅ[…Q„B 4ÈxywfiN]&;ìN´¨√Ô>õe®ª∑«N”‘…ºMï …áæpø Ú5È£ÀfiÅxy¢Nö©¿¡N”‘…ºLï …:¬‰À …˚ƒ‰À …óö‰À …Ì«–Î …sBÁË Ú6ÈØ/±*+»B…¬ú&3Ì
iã@?N'@)tuPyD#&:ÎÏ#800MW[2`º•5[ÒNuQNABÚ
.abCD:'DzED#ƒòÎÏ#FQGÈ@0÷U1/U2È@0GN2È@0G
BW&SH©24)IcØ&SN1-@0GLû˛a•5ÁùÛÙNOvw…DuJ
ÎÏ#7G:ÁtuKLNMƒ300MW˛NO0500MW&S:v23-24)¯˘Nâ
Mƒ&SüäÁù[Ò8ÛØbõ+PQR&S¯˘N¬útu•5Dí“cØ”‘#
1È:;#…ò~Ø; …]SÁË …TÌØ; Ú
2Èˇ!/UV#…ضÁË …ÒSÁ& …óWÁ& …õscy …:VÁØ Ú
3ÈXg#…‰YI Ú
4ÈZ[*#…s\ÁË …],ÁË …I^ÁË …Hÿcy Ú
5ÈÏùë#…_ãc& …`Za& Ú
Ábw`>*#›ù°l'.8cÀÃõz&d8[\Ce8fghDe„i؉°lGÁb8j_~klmvnoãpÜeÁbÚD
!"#$
829:;<=>?5@ABCD.-6-
12E6=>45FGHIJK*LMNOP............................................-6-
2245HQRSTOP............................................................................-6-
32UVW=;XYZH=>[\Z..........................................................-8-
1]9:^,U_=;XYZ......................................................................-8-
2]UV=;XYZ..................................................................................-10-
3]`a;<=>[\Z............................................................................-11-
4];dZe[\fg............................................................-12-
42bchKiKZHjklm................................................................-13-
1]UVbchKHiKGn....................................................................-13-
2]E6UVbcjkHSTOP............................................................-13-
52UVWo=pGnOP.......................................................................-15-
62E6q=>d5rffitOP................................................................-16-
u2vwxd5rydz[|ffit]~„ÄÅÇ............................................-17-12vwd5rOP..................................................................................-17-
É2Ñ=xUÖÜáàâ/UcÑ\hK|äãåIçQé.............................-19-12E6àÑèêëí..............................................................................-19-
22àìÑhKGnîP...........................................................................-20-
32àìÑiKGnîP...........................................................................-21-
42“ïñ”óòz|Ñ=ôöõêjkOP..............................................-22-
ú2ùûü†...................................................................................................-26-
62Ñ¢£é...................................................................................................-27-
%$
§•1xE6=>45IJK*LMN¶ß®©™y3].-6-
§•2x9:^,U_mc¨XYZ¶Ë]......................................................-8-
§•3xUVX?mc¨XYZ¶Ë]...........................