赤子城科技二零二三年年报

245611202363788587909293194 Maples Corporate Services LimitedPO Box 309Ugland HouseGrand Cayman, KY1-1104Cayman Islands 28-11701 33B6 99262613 1 2 8 183171712-1716 8111101-1104 09911 1826 www.newborntown.com Maples Fund Services (Cayman) LimitedP.O. Box 1093Boundary Hall, Cricket SquareGrand Cayman KY1-1102Cayman Islands 33.118.1% EBITDA674.680.0% 52.1%14 13.9132.0% 30.0% (1) (2)EBITDA 2013 ++ 202333.118.1%512.8294.2%EBITDA674.680.0%30.03.3638.6% 2023ESG 20232024 MICOYoHoSUGOTopTop 2023 MICOYoHoSUGO33TopTop26 2023853data.aiTop30 MICOYoHoSUGO TopTop HeeSay 202220238ChizichengStrategyInvestmentBluedFinka LGBTQ+LGBTQ+2024HeeSay HeeSayBluedPost HeeSay Alice’s Dream: Merge Island Alice’sDream Merge IslandIPGoogleAlice’sDream:Merge IslandMergeSensorTower 2023Taylor’sSecretMerge CoveSudoku MICOYoHoSUGOTopTop Mordor Intelligence2023390.52028612.3 HeeSay Frost & Sullivan20215MAU202338.42 HeeSay HeeSayHeeSay 202220279%2027250 510 BornGlobal 202312313,307.8202212312,799.718.1% 202312312,971.9202212312,557.416.2%(i)(ii)20238ChizichengStrategy InvestmentLand of Glory 20231231335.920221231242.338.6% 202312311,585.7202212311,741.89.0% 202312311,542.8202212311,700.89.3% 2023123142.92022123141.04.5% 202312311,722.1202212311,057.962.8%20221231856.6202312311,429.120221231201.320231231293.0 2022123137.8%2023123152.1%2022123133.5%2023123148.1%2022123183.1%2023123187.2% 20231231688.420221231484.142.2% 20231231314.520221231212.148.3% 20231231172.020221231111.853.8% 20231231551.120221231269.3104.6%(i)664.2(ii)204.3(iii)102.4(iv)60.2 2023123115.5202212310.5 2023123112.1202212310.04 20221231287.3164.7%20231231760.6 EBITDA E B I T D AEBITDAEBITDA (1)2 0 2 052 0 2 1355,227,573957,3332022123111,119,000202052820213242022123111,304,000 20218303280,000,00010202212312022123123,422,000 (2)20205202132023355,227,573957,3332,441,170202312315,315,0002020528202132420233242023123123,611,000 20218303280,000,00010202312312023123115,082,000 202212311,720.2202312312,790.920221231482.220231231843.42022123128.0%2023123130.2% 202312311,386.320221231596.7 20221231311.72023738.8 20231231170.920221231149.4 202312312022123110.9202312319.9 20231231 20231231 20231231 20231231 20231231 • ••••• 202312311,46573650.24% 38Solo X Technology Limited20207 2007720103 3420117202012202112021120218 20116 322014620172201862019120211 20147 49201452016620184201862021120216 19977 3820218 201472016820157201672016820198201762018122019920227 2009720147 3920191220179 20077 36202142011720141120153Beijing Beetle Sports International &InvestmentCo.,Ltd.201592017520213FenrirPartners GroupLimited 2010520116(CFA) 3620183202142023320234 2009720126 422018220234 201312 2003620076 4320236 2002620086 362019527 602019527 20231231 MICOYoHoSUGOTopTopMergeland-Alice’s Adventure 191119 202312311119 5 20231231 202312312023123161011196377 20231231 20231231 2023123112.81%8.81% 2023123142.92%16.93% 202312315% 2023123116 2023123128 2023123133b29 202312312,727.7 20231231 20231231 20231231 Mico 2022 3.13 2021912 2023622 202141 202141202141 20218262021826 12a8a 2023123120231231 20231231 20231231 20231231 XV571XV78352 (1)(2)1,191,216,000(3)SpriverTech LimitedXVSpriver Tech Limited (4)Parallel World LimitedXVParallel World Limited (5)Spriver Tech LimitedParallel World Limited (6)2021830202153124,000,0006,000,00024,000,0006,000,0002022331 (7)20218309,000,000 (8)20218306,000,000 18 XV23336 (1) (2)1,191,216,000 (3)BGFGBGFG (4)PhoenixAuspicious FinTech Investment L.P.Phoenix Wealth (Cayman) Asset Management LimitedPhoenix Wealth (Cayman) Asset Management LimitedPhoenix Wealth (Hong Kong) AssetManagementLimitedPhoenix Auspicious FinTech Investment L.P. XV23336 20191211 20232023123120231231 8 2019121120205282020528 (10) 32,540,3562.73% 20231231 20231231(i)(ii)120.1%(iii)1% 2 0 2 31130,451,5732,600,6682023112.56%202312312,441,1702023123132,892,7433,059,773202312312.76%202311202312316,640,9051,872,7282023112023123121,210,00027,960,242 202311202312314,689,4512,707,3860.39%0.23%0.39%0.23% 20232023112023123101,000,000250,0000750,000202320237201.45 202311202312316,640,9051,441,1706,500,242459,1051,122,728202320237201.45 2,096,606202312317,159,502 31 2019121120205282020528 (10) 27,795,2102.33% 20231231 20231231(i)(ii)120.1%(iii)1% 2 0 2 31125,733,3332023112.16%202312312023123125,733,333202312312.16%202311202312316,419,33302023112023123119,314,00025,733,333 202311202312312,061,8772,061,8770.17%0.17%0.17%0.17% 202320231120231231462,6670462,66700202320237201.45 202311202312315,956,66605,956,66600202320237201.45 2,540,218202312318,431,553 31 2021531 (1) (2) (3) 10%99,885,000 10%10% 99,885,0001,191,216,0008.39% 30% (4) 121% 12(a)0.1%(b)5 (5) 28 (10) (6) 1.00 (7) (i)(ii)(iii) (8) (10) (9) 20231231 20231231 1.121%120.1%4.6752022331 2.(i)4.67(ii)4.81(iii)0.0001 3.20232023112023123137,000,00000037,000,000 4.2023202311202312313