赤子城科技二零二三年中期报告

2467132139404143444561 8 Maples Corporate Services LimitedPO Box 309Ugland HouseGrand Cayman, KY1-1104Cayman Islands 28-11701 33B6 161191903-4 1 Maples Fund Services (Cayman) LimitedP.O. Box 1093Boundary Hall, Cricket SquareGrand Cayman KY1-1102Cayman Islands 2 183171712-1716 09911 8111101-1104 www.newborntown.com 1826 (1)2 0 2 052 0 2 1355,227,573957,33320226307,576,0002020528202132420226305,465,000 20218303280,000,000102022630202263017,524,000 (2)20205202132023355,227,573957,3332,441,17020236304,259,000202052820213242023324202363015,525,000 20218303280,000,000102023630202363014,001,000 2023 + 202313.753.0295.8%1.85124.1%EBITDA3.4764.9%12.431.3121.1% 2Help Cancer ChildrenESG 20232023 MICOYoHoTopTopSUGO 2023 MICOYoHoYoHoAcademyTopTopSUGO5 3Top30 + MICOMICO 8ChizichengStrategyInvestmentBlued Blued BluedKOL LGBTQ+ 3 MergelandGooglePlayMergeland-Alice’s Adventure4200 Taylor’sSecretMergeCoveSudokuSudokudata.ai 6Top3 AIGCAIGCAIGCAIGC+XAI 2023 MICOYoHoTopTop SUGO Frost&Sullivan20235.915.47% BluedBlued 510 AIGC bornglobal 20236301,374.620226301,374.2 20236301,243.520226301,265.91.8% 2023630131.12022630108.321.1% 2023630667.72022630891.825.1% 20236302022 2023630649.52022630875.025.8% 202363018.2202263016.88.3% 2023630706.92022630482.446.5%2022630390.92023630594.0202263091.42023630112.9 202263035.1%202363051.4%202263030.9%202363047.8%202263084.5%202363086.1% 2023630246.62022630198.824.0% 2023630136.5202263091.149.8% 202363083.5202263051.163.4% 2023630277.52022630153.880.4%(i)224.5(ii)47.8(iii)45.4(iv)25.4(v)32.4 20236300.220226300.5 20236309.820226300.3 2022630154.495.8%2023630302.3 EBITDA E B I T D AEBITDAEBITDA (1)2 0 2 052 0 2 1355,227,573957,33320226307,576,0002020528202132420226305,465,000 20218303280,000,000102022630202263017,524,000 (2)20205202132023355,227,573957,3332,441,17020236304,259,000202052820213242023324202363015,525,000 20218303280,000,000102023630202363014,001,000 202212311,720.220236301,897.820221231482.22023630431.12022123128.0%202363022.7% 2023630774.920221231596.7 202263080.92023630181.9 202363037.720221231149.4 202363020236303.520226303.10.4 2023630 2023630 2023630 202363022.72% 2023630 •••••• 202363082645955.6% 43 Mico 13.51B(1) XVXV78352 (1)(2)1,191,216,000(3)SpriverTech LimitedXVSpriver Tech Limited(4)Parallel World LimitedXVParallel World Limited(5)Spriver Tech LimitedParallel World Limited(6)2021830202153124,000,0006,000,00024,000,0006,000,0002022331(7)20218309,000,000(8)20218306,000,000 XV23336 (1)(2)1,191,216,000(3)BGFGBGFG(4)PhoenixAuspicious FinTech Investment L.P.Phoenix Wealth (Cayman) Asset Management LimitedPhoenix Wealth (Cayman) Asset Management LimitedPhoenix Wealth (Hong Kong) AssetManagementLimitedPhoenix Auspicious FinTech Investment L.P. XV23336 2019121120205282020528 (10)(7) 32,540,3562.73% 2023630 2023630(i)(ii)120.1%(iii)1% 2 0 2 31130,451,5732,600,6682023112.56%2023630202363032,892,7432,844,66820236302.76%20231120236306,640,9058,838,075202311202363021,210,00021,210,000 20231120236304,689,4512,492,2810.39%0.21%0.39%0.21% 18(b) 2019121120205282020528 (10)(7) 27,795,2102.33% 2023630 A 2023630(i)(ii)1%(iii)120.1% 2 0 2 31125,733,3332023112.16%2023630202363025,733,33320236302.16%20231120236306,419,3336,419,333202311202363019,314,00019,314,000 20231120236302,061,8772,061,8770.17%0.17%0.17%0.17% 18(b) 2021531 10%99,885,000 10%10% 99,885,5001,191,216,0008.39% 30% 121% 12(a)0.1%(b)5 28 (10) 1.00 (i)(ii)(iii) (10)(8) 2023630 1.121%120.1%4.6752022331 2.(i)4.67(ii)4.81(iii)0.0001 3.202363080,000,00045,00,00030%25%25%20%30%2312025%3520025%5030020%65400 4.1,000,000 202311202363019,885,00019,885,0001.7%1.7%1.7%1.7% 18(b) 202267202269 (10) 3%35,736,480 (i) (ii) (i) (ii) (a) 25% (b) ThreeD Partners LimitedThreeD Partners Limited 202311202363035,736,48035,736,480202363024,218,0002.03% 20236302023630(i)(ii)1%(iii)120.1%(iv)(v) 2023630 Three D Partners Limited 15,794,000 1.33% 1.60 25,276,260.00 2023428202355202351220235192023525202362202369202361620236232023630 2023630 2023630 SpriverChizichengStrategyInvestment202382Chizicheng Strategy InvestmentMetaclassM a n a g e m e n tE L PM e t a c l a s sM e t a c l a s sM u l t e l e m e n t sL i m i t e dMultelementsMetaclass78.9%Land of Glory Ltd.Metaclass78.9%Multelements2023323202362620238220236302023719 40603434 2410 202363034 8 2023830 1 22196132018912MaplesCorporate Services LimitedPO Box 309, Ugland House, Grand Cayman, KY1-1104,Cayman Islands MICOYumyYoHo 20236302023630 2 34 202320223 2022 241039 3 2022 202311 17 ••8•12 202411 4 13 4 202363020221231 4 2023630 2023630 5 2022 6 (i)MICOYoHoYumy(ii) 20232022630 15 8 9 11 11.1 2023630185,302,000202263082,705,0001,152,040,00020226301,140,310,000 456 11.2 202363018(b) 2023630185,302,000202263082,636,0001,163,443,00020226301,164,114,000 12 20236302022630 13 20236306,209,00020226303,958,000 14 20236302022123