赤子城科技二零二四年中期报告

2467111835363740414257 Maples Corporate Services LimitedPO Box 309Ugland HouseGrand Cayman, KY1-1104Cayman Islands 28-11701 33B6 99262613 1 2 8 183171712-1716 8111101-1104 09911 www.newborntown.com 1826 Maples Fund Services (Cayman) LimitedP.O. Box 1093Boundary Hall, Cricket SquareGrand Cayman KY1-1102Cayman Islands (1)20205202132023355,227,573957,3332,441,17020236304,259,000202052820213242023324202363015,525,000 20218303280,000,000102023630202363014,001,000 (2)202052021320233202432024555,227,573957,3332,441,1704,778,877659,66820246304,651,00020205282021324202332420243222024521202463017,525,000 20218303280,000,000102024630202463011,201,000 22.7265% 2.2521% 44% 100% 250% 20242023 202444% 20248(MISA)(RHQLicense) 2024202422.7265%3.8828%2.2521%EBITDA4.4829%20.7067%2.0254% 20242024 2024MICOYoHoTopTopSUGO 2024SUGO250%624%SUGO6SUGO TopTop2024100%5TopTopApp Store MICOYoHo SensorTower20241-5TOP10MICOTopTopSUGO YoHo SUGOTopTop LGBTQ+HeeSay HeeSayHeeSayHeeSay25% 3.87393% Alice’sDream Merge Games56SensorTowerTOP30Taylor’sSecret MordorIntelligence2029669.9 TopTopSUGO MICOSUGO HeeSay Frost&SullivanLGBTQ+520266.6LGBTQ+GDP202110.9202613.8 2024HeeSayLGBTQ+ HeeSayLGBTQ+ 20245 2023510 20246302,271.920236301,374.665.3% 20246302,070.420236301,243.566.5%(i)(ii)20238ChizichengStrategy Investment LimitedLand of Glory Ltd. 2024630201.52023630131.153.7% 20246301,130.92023630667.769.4% 20246301,046.12023630649.561.1% 202463084.8202363018.2365.6% 20246301,141.02023630706.961.4%2023630594.020246301,024.42023630112.92024630116.7 202363051.4%202463050.2%202363047.8%202463049.5%202363086.1%202463057.9% 2024630481.62023630246.695.3% 2024630163.92023630136.520.1% 2024630105.8202363083.526.7% 2024630366.62023630277.532.1%(i)434.1(ii)235.0(iii)27.4(iv)22.3(v)50.3 202463018.220236300.2 20246302.920236309.8 2023630302.328.2%2024630387.6 EBITDA E B I T D AEBITDAEBITDA (1)20205202132023355,227,573957,3332,441,17020236304,259,000202052820213242023324202363015,525,000 20218303280,000,000102023630202363014,001,000 (2)202052021320233202432024555,227,573957,3332,441,1704,778,877659,66820246304,651,00020205282021324202332420243222024521202463017,525,000 20218303280,000,000102024630202463011,201,000 202312312,790.920246302,999.120231231843.42024630747.72023123130.2%202463024.9% 20246301,489.2202312311,386.3 2023630181.92024630370.7 2024630269.220231231170.9 202463020246304.620236303.51.1 2024630 2024630 2024630 202463024.93% 2024630 •••••• 20246301,37056741.39% 43 Mico 13.51B(1) XVXV78352 (1)(2)1,191,216,000(3)SpriverTech LimitedXVSpriver Tech Limited(4)Parallel World LimitedXVParallel World Limited(5)Spriver Tech LimitedParallel World Limited(6)2021830202153124,000,0006,000,00024,000,0006,000,0002022331(7)20218309,000,000(8)20218306,000,000 XV23336 (2)1,191,216,000 (3)BGFGBGFG (4)PhoenixAuspicious FinTech Investment L.P.Chaser Global Fortune Investments LimitedChaser Global Fortune Investments LimitedChaser Global Investments LimitedPhoenix Auspicious FinTech Investment L.P. (5)Bridge Partners LimitedThree D Partners LimitedBridgePartnersLimited10,493,430ThreeD Partners49,452,403BridgePartners LimitedThreeD Partners Limited10,493,43049,452,403 XV23336 201912112020528202452120205282024521 (10)(6) 32,540,3562.73% 2024630(i)(ii)120.1%(iii)1% 2 0 2 41132,892,743*3,059,7732024112.76%20246303,339,412202463036,232,1553,059,77320246303.04%20241120246301,872,7285,212,140202411202463027,960,24227,960,242 20241120246302,707,3866,527,476*0.23%0.55%0.23%0.55% 2024521 201912112020528202452120205282024521 (10)(6) 27,795,2102.33% 2024630(i)(ii)120.1%(iii)1% 2 0 2 41125,733,3332024112.16%2024630202463025,733,33320246302.16%20241120246300202411202463025,733,333 20241120246302,061,87710,493,430*0.17%0.88%0.17%0.88% 19(b) 2024521 2021531 10%99,885,000 10%10% 99,885,5001,191,216,0008.39% 30% 121% 12(a)0.1%(b)5 28 (10) 1.00 (i)(ii)(iii) (10)(8) 2024630 2024630 1.121%120.1%4.6752022331 2.(i)4.67(ii)4.81(iii)0.0001 3.202463080,000,00045,000,00030%25%25%20%30%2312025%3520025%5030020%65400 4.20225330,000 2024630 202411202463021,655,00021,655,0001.8%1.8%1.8%1.8% 19(b) 2022672024521202472320226920245212024723 (10)8 10%119,121,600 (i) (ii) (i) (ii) (a) 25% (b) ThreeD Partners LimitedThreeD Partners Limited 202411202463035,736,480117,022,467202463029,416,0002.47% 2024630(i)(ii)1%(iii)120.1%(iv)(v) 202411020246302,099,13320246302,099,13320246300.18%202411202463002,099,133 2024521 2024630 Three D Partners Limited 5,198,0000.44%1.939,978,548.002024118 2024630 C1 C3 2024630 2024627BGFGJJQJPartners LimitedJZZTLimitedNBTSocial Networking Inc.NBT Social Networking Inc. 1,982,658,0001,809,572,000993,790,000907,032,000988,868,000902,540,000219,748,3914.502024627 36563434 2410 202463034 8 2024829 1 22196132018912MaplesCorporate Services LimitedPO Box 309, Ugland House, Grand Cayman, KY1-1104,Cayman Islands MICOSUGO YoHoBlued 2 3420248