博雅互动2023年报

247821236683103107108110111113 3823 www.boyaa.com.hk 0434 1001TCLEE18518000 Maples Corporate Services LimitedP.O. Box 309Ugland HouseGrand Cayman KY1-1104Cayman Islands 18819 Maples Fund Services (Cayman) LimitedP.O. Box 1093, Boundary Hall, Cricket SquareGrand Cayman KY1-1102Cayman Islands 183171712-1716 Web3Web3Web3BTCETHWeb3Web3BTC1,110ETH14,855 118.977.2%(i)(ii)49(b)(iii)43.4% BPT—2023 BPTESGESG 0.03350.037220%20%5% Web3Web3Web3Web3Web3 Web3Web3 394.65.1%100.36.3%0.2% 118.977.2%(i)(ii)49(b)(iii)43.4%31.911.3%(i)(ii)(iii)46.7% 6.0%(i)(ii)7.2% 0.212.4%0.211.184.0%1.133.901.2%3.94ARPPU 6712Web3Web3Web3 0.03350.037220% 20%5% Web3Web3Web3Web3Web3Web3Web3Web3Web3 Web3Web3Web3Web3Web3Web3Web3 Web3 394.6375.35.1%70.1%29.9%66.6%33.4% 129.44.7%123.3 245.810.3%271.3 68.8%65.5% 35.436.3%48.39.4%12.2% 98.998.6 51.255.1 55.629.1 1.60.6 9.821.0 117.264.282.5% 118.91.867.12.9 100.394.36.3%71.861.416.9% 27.433.418.0% 60.919.6%72.9 72.7%64.6% 10.111.110.2% 28.86.7%30.7 16.31.1 15.09.5 0.50.4 2.92.3 32.127.815.5% 31.90.228.60.9 17.1%18.4% Web3 10045BitcoinEther10USDTUSDC 78.6 732.41,157.44.29% 744.3294.022.5%73.0%4.5% 10.518.11810 QD 5.0% 208.5185.355.958.0 30.050.050.0145.0% 300.099.0%3.35.0% 5.0% 10.32.0 300.03.35.0% 2331932911 88.132.6%4,872,42919,588,08924837,390,494Core Administration RSU Limited 42HTXWeb3Web3 43JIUHO PTE. LTD. 5570714323261062988ZXAIY 636966Nocturne Acquisition CorporationMBTCU8029TCLTCL1070ICOICO30Bitnordex 45ELUXa Web3Web3 *%***** ARPPU (a)60%(b)(c)(d)(e)(f) (g) (h)(i)(ii)(iii)(iv) (i) (j) ••••• • 2020 AppApp 2331932911 FacebookApp StoreVivoOppoGoogle play 125 107180 0.033510.90140.037220% 20%5% 33(b) 16 3134 19 Web312100BTCETH4510USDTUSDC 14.07100% 37,309.270,189.5 7 0.00005300,000124,025 10%73,755,9124,872,4290.69%37,367,315 30%121% 1.00 (i)(ii)(iii) 34 350,000 17 1.0% (i) (ii) The Core Admin Boyaa Option Limited 34 1717 17.07(3) 1.5% (i) (ii) (iii) (c) (i)(ii)The Core Admin Boyaa RSU LimitedCore Administration RSU Limited 17.05A (i) (ii) (iii) (a) (b) 40,756,616Core Administration RSU Limited10,406,2505.74%1.47% 56,422,8297.95%19,588,0892.76%24834 33,490,49437,390,494CoreAdministration RSU Limited 17.07(3) 15,650,000 171717 (1)13,525,0001,125,00012,400,0003,150,000250,0002,900,0001,300,000500,000800,000,9,200,000500,0008,700,000(3)(4) (3)3,787,50017887,5000.511,500,0001,775,000 (4)14,500,0003,025,0000.4952,400,0009,075,000 (a) 1.00 (i)1225% (ii)2425% (iii)252450% (b) (i)1225%(ii)1812.5%(iii)2412.5%(iv)252450% (c) (b) (i)25%12 (ii)12.5%18 (iii)12.5%24 50%2524 (i)25%12(ii)25%24(iii)12.5%30(iv)12.5%36(v)25%3712(i)25%12(ii)25%24(iii)12.5%30(iv)12.5%36(v)25%3712(i)25%12(ii)25%24(iii)12.5%30(iv)12.5%36(v)25%3712 16.18 13.51B(1) XV352C3 (a) (2)Visioncode TrustDai Family TrustVisioncode Holdings LimitedComsenz Holdings LimitedComsenz Holdings LimitedDai Family TrustComsenz Holdings Limited36,500,000 (b) XV352 336 (1)L (2)Chunlei TrustZhang Family TrustChunlei Investment LimitedChunlei InvestmentBoyaaGlobal LimitedEmily Technology LimitedZhang Family TrustBoyaa Global LimitedEmily Technology Limited176,572,47469,665,000(3)Zhang Family TrustCantrust (Far East) LimitedRustem LimitedCantrust (Far East) LimitedChunlei InvestmentChunlei InvestmentBoyaa Global LimitedEmily Technology LimitedCantrust (Far East) LimitedChunlei InvestmentBoyaa Global LimitedEmily Technology Limited (4)Dai Family TrustVisioncode Holding LimitedComsenz Holding LimitedVisioncode Holding LimitedComsenz Holding Limited 36,500,000(5)TCT (BVI) LimitedThe Core Admin Boyaa RSU LimitedThe Core AdminBoyaa RSU Limited3,382,335Core Administration RSU LimitedTCT (BVI) LimitedCore Administration RSU Limited53,040,494The Core Admin Boyaa Option LimitedTCT (BVI) LimitedThe Core Admin Boyaa Option Limited7,521(6)709,576,301(7)336 336 60.5%Apple20.9%13Apple13 30120 7,796,0002,971,00024 36.5%10.7% 5% 121336 25% 291,465,000270,107,000 14.7%9.4%4.3% Boyaa Global LimitedEmily Technology Limited (a)(b)(c)(d)(e)(f) 14A.07(1)98%14A.07(4)14A.07(1) (1)202150% (1) 81.5214.1 (1)(2)(3)(4)(5)(6) (a) (i)(ii)(iii)(iv)(v)(vi)(vii)(viii)(ix)(x)(xi)(xii) (i)(ii)(iii)(iv) (b) Boyaa Holdings LimitedBVI(i)(ii)(iii)(iv)(v)(vi)(vii)(viii) (i)(ii) BVI(i)(ii)(iii)(iv)(v)(vi) (c) (i)(ii)(iii)(iv)(v)1(vi)(vii)(viii)(ix) (i)(ii) (d) (i)(ii) (e) (f) 8,000,0008,000,0008,000,000 (i)(ii)(iii)(iv)(v) 36AA i. (a) (b) (i)(ii)(iii)(iv)(v)(vi) ii. (i)(ii) iii. i. ii. iii. iv. 15%15%15% v. 25%25% 11 vi. vii. (i)A(ii)(iii)(i)A(ii)(iii) (i)(ii)(iii) 300074014A.56 C1 A.2.1 2122 1.5 1336 3.13 3.29153.288.173.288.173.288.17(i)(ii)(iii) 1050 3.21 423 14 a i.ii.iii. b iiiiiiivvvivii 13.92 62.4%37.6% 3.25 E.1.2(c)(ii) 12 E.1.513 C3 103106 820 D.2.1 942,654,382.75291,696,677.62350,000,000942,654,382.75(i)(ii)683,222,975.72(i)(ii) (1)(2)(3)(4) (i)(ii)(iii)(iv)