ＳＤＭ教育 第二份中期报告 2023 24

GEM GEM GEMGEMGEM GEMGEMSDM —178,300,000164,800,000 —12,700,00037,200,000—1.988.13 228,800,00068,640,000684,400,000 1. GEMWealthy Together LimitedWealthy TogetherWindward3,Regatta Office Park,P.O.Box 1350,Grand Cayman,KY1-1108,CaymanIslands61–632202B (i)(ii)(iii)(iv) 2. 34GEM SDM2023/24 3. 4. 8 — — 4. 4. 4. 4. 10% 5. 16.5%16.5%2,000,0008.25%2,000,00016.5% 17%17%20%10,00010,00075%290,00050%100,000100%200,00050% SDM2023/24 7. 7,976,00012,688,00027,139,00037,190,000686,400,000641,893,699457,600,000457,600,000 8. 9. 2,138,0005,380,000 10. 1,458,000896,00015,271,000 11. 12. (i)(ii) 1,935,00011,451,0001,935,00011,283,0002.81%4.19%566,0003,283,000566,0003,350,000 30600120 8,127,0008,127,000 14. 1%2.5% (b) 933,0005,521,000817,0004,763,0007.25%8% 15. SDM Asia Limited25,000,000195,400,0008% 25,000,000195,400,000 3,500,00027,300,00012160,0001,250,000 SDM Asia Limited 280,187,000276,020,000 SDMAustralian EducationLimitedSAELGolden Pursue Limited 15. SAELGolden Pursue Limited5,000,00039,000,0008%48 6,350,00049,530,0008% 5,850,00045,846,000 1,290,0001,914,000 16. 33.33% 16. GEM20 95,000Wealthy Together SDM2023/24 SDMGEM 23113216 2019 9101,35067%1,6651,00060% (i)(ii)164,800,00013,500,000178,300,00010,300,000 48,000,00055,100,000 114,300,000112,400,0002% 39,700,00038,500,0003% 12,700,00037,200,000 SDM2023/24 SDMAsia Limited25,000,000 25,000,0003,500,00027,300,000160,0001,250,000 GEM 22,100,00025,700,000 52,300,0004,800,00041,600,0004,800,000 25,000,000281,000,0005,850,0001,000,000 13,080,000300 (I)2.5%(II)1.3% 14A.90(1)(2) 0.230.18 SDM2023/24 GEM 800,000,0008,000,000,0000.1 45,760,000457,600,0000.1 228,800,00068,640,000686,400,000 281,500,000277,900,00025,000,000195,000,0008%5,850,00046,000,0008% 0.10228,800,00022,880,000 15143,756,6217,738,750 Wealthy Together139,375,000 77,304,629228,800,00033.79% 22,880,00013,960,0001,420,0007,500,000 (i)2,500,000 (ii)5,000,0002,700,000 2,500,000 SDM2023/24 16 281,500,000277,900,000SDMAsiaLimitedSDM Australian Education Limited 114,300,000112,500,000 (a) 571XV(a)XV78(b)352(c)GEM5.46 (a) (1)68,640,000686,400,0000.1(2)Wealthy TogetherWealthyTogether100%Wealthy Together298,125,00046,500,00073,500,000418,125,000(3)Wealthy Together XV(a)XV78(b)352(c)GEM5.46 (b) XV23336 (b) (1)WealthyTogetherWealthy Together(2)68,640,000686,400,0000.1 XV23336 GEM23 20,000,00010% SDM2023/24 10% 35,410,00010% 35,410,00010% 1.206,380,0001.442,300,0000.8026,730,000 27,325,89227,325,892 * 41,110,000686,400,0005.99% GEM SDM2023/24 5% GEM GEM5.485.67 SDM