博骏教育2023年报

2346829596273144149150152153155221 2220239120239133,3862,4301,700 2001200162012420213201992021912021831 2023831 2001 Cricket SquareHutchins DriveP.O. Box 2681Grand CaymanKY1-1111Cayman Islands 209 12206–19 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 1617 1758 http://bojuneducation.com +86-28-86006028BJJY@bojuneducation.com (3) 2023831 202383181.35120228319.460.4 202021912021831202191202383151%20239133,386 1,000 202191 20231219 222023831 202383151% 2023831 20239133,38618796532,234 (2) (3) 2022/202342,0001,2002021/20222022/202344,160–46,5602021/2022 2022/202313,550–14,0001,400–3,3004,150–4,2501,000–1,400 201920205153 2001 2022630202291202583123.523.524.420221120226302022921202291 20202022 202110 122022420202212212023714 2 1,000 202212212023714 202383119936431,7002,5807032,0001,00020257.5—— 2023831 2021514202191(1)(2) 2021831202183120218312021831 2019315202011 201791 202283133.647.7142.0%202383181.3 2022202383185.3%50.1% 202283116.852.6312.1%202383169.4 (i)202283113.424.3181.5%202383137.7 (ii)20228310.13.22,517.3%20238313.3 (iii)20228310.060.931,545.0%20238310.99 (iv)20228310.820.32,394.3%202383121.1 (v)20228310.41.2303.7%20238311.6 202283149.9%35.2202383114.7%202283125.4%7.4202383118.0%202283161.7%51.1202383110.6% 20228319.65.557.5%20238314.15.6100% 20228316.784.41,254.7%202383191.251%85.0 202283134.73.510.3%202383138.2 20228315.810.2177.2%202383116.0(i)20228319.6(ii)2022831104.6(iii)5.6 202320228311.92.1 20228319.4202383151.0(i)2022/20232021/2022364(ii)202383185.0 202283136.8240.2652.6%2023831277.0202383120239132,234 202383134.620228319.4 202383120238311,507.32022831160.11,347.2(i)705.0(ii)367.2(iii)401.3(iv)33.85.0%10.1%20222023831155.1346.6 2023831 2023831191.113.1346.5168.52022831 (i)(ii)(iii)(iv) 202283189.3%2023831634.2%2023831 10202383156,000202214,000 20222023831 5%202220238315%2022202383120222023 2023831 2023831 2023410(i)(ii)309,060,00051%202383120209112020101620211112021819202183120211125202112820234102023626202372020238312023101920236282023831 2023831 494.0428.9416.012.93% 2023112412.920241231 202383133.34%17.5202383120238319,000 2023112733.34%17,500,00020231127 2023831 2023101951%0.8581,282,460903,138,4609.0%202341120237202023831202310192023628 33.34% 13.19 11202383111390 400 20238312,4304062022831380202383144.4202220.8 201871220215130.5981,000,000203151220238170.1305,000,000203381620238316,000,000 2023831 201661422196132018731 202383112 2023831 2023831 (i)(ii)(iii)(iv) 2023831 2023831 2024118 20241182024115202411820241121617 202383110% 202383124.6%8.1% 20238315% 20238312023831 202383115 2.36223,510,000494.0428.92023831416.012.9 202383130 2023831 202383157.638 202383127 2023831 84 3.132023831 —2023831486 —2023831 2023831 2023831 — 202383112 31 2023831XVXV78352 2023831XVXV78352 —202383118 2023831336XV23 (2)233,920,000(3)82,853,5502020818(4)(5)Zhuotai Education Investment LimitedLi YafeiCao Youqin80%20%Li(6)Cao YouqinLi YafeiZhuotai Education Investment Limited81,282,460(7)Broad Skill Holdings LimitedAll Jovial LimitedAll Jovial LimitedHe JingHe(8)Xu ZhengmiaoHe JingBroad Skill Holdings Limited56,510,000 2023831XV23336 2018712 (i) (ii) (aa)(bb)(cc)(dd)(ee)(ff)(gg)(hh) (iii) (aa)30% (bb)10%90,000,000 (iv) 1% (v) (vi) 21 (vii) (viii) (i)(ii)(iii)1 (xi) 2023831 202283120238316,000,00074,000,0008.19%6,000,0000.66%20238316,000,0002023831821,856,0000.73% —20238312023628 2023831 2023831 202253014A 2022831()2022831408.8520229116,35440.0202220238310.20.2 95% 5%3,000,00014A.7614A A. AB A 1.2020619— (1) 2.2020619— (1)3.2020619— (2)4.— (3)——— (4)5.20206196.2020619— (4)7.2020619— (5)8.2020619—(6) B 1.20236285.— I.2.20236285.— I.3.20236285.— II.4.20236285.— IV.5.20236286.20236285.— III.7.20236285.— V.8.20236285.— VI. B. AB B1. (1)A AA AA (i)(ii)A (i)AA(ii)A(iii)A(iv)A(i)AA(ii)AA (2)A AAA AA (3)A A A (i)A(ii)A (4)A A2020619— (3) AAA (5)A A2020619— (3) AAA AA (6)A AAA AA (7)A A A (i)(ii)A(iii) (8)A AA A B2.B (1)B BB BB (i)(ii)B (i)BB(ii)B(iii)B(iv)B(i)BB(ii)BB (2)B BBB BB (3)B B (i)B(ii)B (4)B B2023628—(3) BBB (5)B B20236285.— IV. BBB BB (6)B BBB BB (7)B B B (i)(ii)B(iii) (8)B BB B C. D. 1.B2023831 E. (i)(ii) F. 1. (a)(b)1/2 50% 2. (a)(b) G. 202061920234112023628 (a) (b) (c) (d)— (e) (i)(ii)(iii)(iv) 2023831 H. 2021514202191(1)(2) 202191A20228312023831B I. 20218272022831———(2) 20206192023411202362814A.07(1)30%99%1%51%14A.12(1)(c)14A.16(1)14A.12(1)(c)14A.16(1) 14A14A (i)14A.10514A(ii)14A.53202061920234112023628 2022630202291202583123.523.524.420221120226302022921202291 14A.07(1)(i)93.26%(ii)4.90%(iii)0.92%(iv)0.92%5%14A2022921 (i)2023831(ii)(iii)(iv)(v)(i)(ii)(iii) 2023831(i)(ii) a.b.c.d.e. 202383132 2023831 2023831 164(1) —2023831 2023831 •202072202073202073 202272220227 2920227 29 20231219 5120