中期報告 目錄 2 6 10 19 23 24 25 27 29 30 (i) Koradior (ii) La Koradior (iii) ELSEWHERE(iv) FUUNNY FEELLN(i) CADIDL (ii) NAERSI (iii) NAERSILING(iv) NEXY.CO KoradiorLa KoradiorELSEWHEREFUUNNY FEELLNFF 65%35%CADIDLKeen Reach Holdings LimitedKeen ReachNAERSINEXY.CONAERSILING3045NAERSINEXY.CONAERSILING EEKAEEKA 31 Conyers Trust Company (Cayman) LimitedCricket Square, Hutchins DriveP.O. Box 2681Grand Cayman KY1-1111 Cayman Islands Conyers Trust Company (Cayman) LimitedCricket Square, Hutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands B26 1617 258812 FCCA, FCG, HKFCG(PE) 主席報告 3709 GDP5.5%227,5888.2%12.8% 3,340.9015.36%442.2071.57%KoradiorNAERSINEXY.CO11.14%8.91%24.71%CADIDLELSEWHERE La KoradiorNAERSILING17.67%16.62%30.04%22.76%FUUNNY FEELLN18.09% 2,722.9919.44%1,9801,543437 463.724.58%50% KoradiorLa Koradior ELSEWHERE COVID-19 管理層討論及分析 3,340.902,895.9815.36%444.922,0061,980*2,279.8119.44%2,722.99162.2311.97%142.81443.404.58%463.72(i)106.91115.297.84%8.38(ii)196.12208.796.46%12.67(iii)EEKA80.4636.7054.39%43.76(iv)58.5197.4866.60%38.97COVID-19 1234567 KoradiorNAERSI11.14%8.91%112.9857.66La KoradiorNAERSILINGNEXY.CO217.05252.22479.7130.04%22.76%24.71%ELSEWHERECADIDLFUUNNY FEELLN273.12215.5072.0016.62%17.67%18.09% 826.61728.5113.47%98.10 2,514.292,167.4716.00%346.8274.84%75.26% 2,081.931,902.539.43%179.40 1,792.031,642.939.08%(a)(b) 289.90259.6011.67%(a)(b) 23.3726.9613.32%16 36.0163.81 442.20257.7471.57%184.468.90%13.24% 2,931.112,634.551,786.851,648.881.64 45403 392.72361.4697.89%1.96%0.01%0.14%914.61980.826.75%10.67%10.79% 89.4092.79 10,13710,058703.78612.4821.07%21.15% 12327370 5% C.2.1 40,500,000 1040,973,000 8,058,2001.18%136,400 7,918,2001.12%276,400 7,507,160687,440 7,154,0001,040,600 282,070,000237,390,00012,555,00011,165,000 (a) 571XV(i)XV78(ii)352(iii) 1Koradior Investments LimitedKoradior Investments LimitedMayberry Marketing LimitedMayberry Marketing LimitedBOS Trustee LimitedFiona TrustFionaTrustFiona TrustFiona TrustXVKoradior Investments Limited247,715,000 2 3Apex Noble Holdings LimitedApex Noble Holdings LimitedHeritage Holdings LimitedHeritage Holdings LimitedBOS Trustee LimitedJin’s Heritage TrustJin’s Heritage TrustJin’s Heritage TrustXVJin’s Heritage TrustApex NobleHoldings Limited198,713,195 XV(i)XV78(ii)352(iii) (b) XV23336 (b) 1.Koradior Investments LimitedMayberry Marketing LimitedMayberry Marketing LimitedBOS Trustee LimitedFiona TrustFiona TrustFiona TrustXVFiona TrustKoradior Investments Limited247,715,0002.Apex Noble Holdings LimitedHeritage Holdings LimitedHeritage Holdings LimitedBOS Trustee LimitedJin’s Heritage TrustJin’s Heritage TrustJin’s Heritage TrustXVJin’s Heritage TrustApex Noble Holdings Limited198,713,1953.BOS Trustee Limited(i)Fiona TrustFiona TrustFiona TrustMayberry Marketing LimitedMayberry Marketing LimitedKoradior InvestmentsLimited(ii)Jin’s Heritage TrustJin’s Heritage TrustJin’s Heritage TrustHeritage Holdings LimitedHeritage HoldingsLimitedApex Noble Holdings Limited XV23336 1 22Cricket Square, Hutchins Drive, P.O. Box 2681Grand Cayman KY1-1111, Cayman Islands258812 2 34 3 34 3 178121212 4 5 6 7 8 9 10 (a) 445,227,000260,552,000675,466,314676,209,152 (b) 11 36,771,00065,864,000 12 (a) 3060 22,660,00017,235,00022,660,00017,235,000 13 (a) 15 16 (b) 17 45403 (a) 10.5019,000,000 18 (b) (i)40,155,00025,155,000(ii)(iii)Koradior Investments Limited20,735,500144,839,000(iv)5,000,00010%3,927,000(v)42,000,00035%16,849,000(vi)10,000,0009.09%13,051,000 (c) (d) 10%50% 25% 18 (e) (f) 10.79%10.67% 19 160,858,000133,272,000 19 (1)100,038,00081,296,0009,928,000 (2)Apex Noble Holdings Limited 384,000384,000 380,000752,000 20 21