重生后的“新面孔”

!"#$%&'()*+,-./01 [Table_Title] !"#$%&'()*+ !"#$%&''(&)*,+,-%./0 123456%S0740521110002 78%15618770927 Email%hanxc@zts.com.cn 9:;%<= 78%13905742736 Email%liqi04@zts.com.cn [Table_Profit] -./0,>?@(A?) 27.84 BC?@(A?) 22.25 !#()*) 133.1 !D(A)*) 3706.13 BC!D(A)*) 2960.9 [Table_QuotePic] 123456789:;<,1EFGHI?JKLM =>?@,![Table_Finance] ABCDEFGHI,23 2020 2021 2022E 2023E 2024E N2OPQRS*T 107074 124493 140586 157641 178330 UVWyoy% 0% 16% 13% 12% 13% XYZQRS*T 22472 10226 11266 14643 18030 UVWyoy% 992.5% -54% 10% 30% 23% [?O\Q*T 8.07 3.67 4.05 5.26 6.48 [?]^B_ 23.80 -0.82 -2.72 11.97 9.76 X`aO\W 12.30% 4.84% 5.81% 7.02% 7.96% P/E 145.94 14.07 28.07 21.59 17.54 P/B 0.02 0.01 0.02 0.01 0.01 bc%?#de2022f03g08hOi#j[?klmnop?@qrstu ?@JK,n !"#$%&'()*+AI!",-+./0,123456789:;<=>-?=@ABCDEFGHI/+JKLM,-NOPQR.-STUVCWX.-STHY%1. Z[\]-^'C_`abcdefghi-]CjklmEno=pqrstu-hivwxyz10{Cjkl|}AI~CÄAIÅ9:;<ÇÉÑÖÜáà--âäãå&'ç`.eéèhêë-Eí2ìCîïñâäÅAIhi-óòÖôöî!"-áYCóõZ+Kèh,L+Mèh,-ú@y2. Z=ù-^'C567=>-ûü†F°m&'¢£+§/0,-e•N$w¶C=>ß®-©ÄT™ ́ ̈-≠NÆØå∞±≤≥-¥μy∂∑C9:;<=>Y-?=∏πÖ∫∏ªC†FºΩæø¿¡¬√CApollo9:;<ƒ≈∆«P)2022{»Rì...î CÀÃÕR3-5{Œœì–100—“”™‘’÷_-◊ÿ+Ÿ',P)2023{»R⁄¤‹-ì...”›fi&'flWCRobotaxi‡·‚„]‹‰=>P)2023{C2025{Å2030{ÂÊÁ30Ë65Ë100•ÈÍyÎÏ&'|Ì-ÓÔ~Jú±CÒÚÛò¬√y n &'-†FæøÙuıÔˆQCÄ ̃ı• ̄6% ̆: ̇ ̊=>`’ ̧E ̋C+ ̨ˇ!,=>”567=>`.eé†F-+"ˇB,”56;<=>#`[.=>Cû$+%&,ú@`+'&,(ST)*-+,2y-./%0`12-BHC¿X34&'-HI5C67(Ó0#`12-á89:CÖôöî&'-áàC;`&'ÕR<{-FY†F=X∞H>y n )?•∑@ΩAB-CDE?ı•=>F56;<=>%&'Apollo-GH@æøIJ¬√Cı•?=∏π`!")K∞†Fáà-H>CL)?=@M(+Z0N1,O%ÆPQ)ST)*-+,2y9:;<PZ+Rhi,-áSTú@`+Rfl∏@,Å+RAB@,-USTy567=>%VW-XYXZÅ&'FG9[-\]^r_`a&'567=>î†4L%%e∆/AI™7 ́÷-...◊XZPbc@deñfNghCijÖkgCljgÖ∞C&'PÛòmn?opq~-rs”te∆/C&'FG9[-TO Buv^\]w>r_ãåXi-xõyåz3î{yL∂∑CAB|$*FG-}^~}=>ç`Ä ̋=>`Å-Î6≥CÇÉ@ ̨,ÑN8äÖÜ°ç`áà&'ñÊ-Ä ̋âäy ̆: ̇ ̊=>%*+&p¶+56lãå+çéè,`ı•`aCêEGëíÎ*ìÇ¿¡†Fy) ̆:abcUST-deEC&'†F-î:2)ïg+ñ,g+ó,%+ñ,òôöõúzùT&U-ûü|†C°L¢Xzùõ=Cñä...=£ÉCi2gB§•ü- ̇òy+ó,òôö&'PZ¶ß-gß\®“C©ì™ ́ú@`\]8ÍT-SaasCg1 ̈æw>CZDQRzî-≠ÆØ8z¿X-HI5yLFGDC=>-+›H,;Ö¿∞y+∑@±≤,ê}≥()Ûò¥μ©ì™ûü∑FCD∂º_-w∑©=>XΩ∏π&'-∫ª=>ºãå&'-Ä ̋5∑∑Ωïæø-¿¡yfl∏¬√ƒ≈∆«z-»±ÖÎ... y n !"qÀ% 1Ë 567=>†4ûüC™AI=>Ã∂†{- ̨,ÕŒyœö]–56™—õ=-“÷34CÀÃ&'567P»RñÊ-”‘G%2021{4’'&'567=>Ä&'÷◊ÿß®ÙuÕŒ-Ÿ:_ûC&'567=>ß®52⁄¤C∂‹†F60%C21{1{›ß®151⁄¤C∂‹†F64%yABÀÃ=>)ÕR1-3{Pfifl&'®ä†F-N$^‡C)ù•pqõ=C-á·Ë6‚Ë„‰8!·w>ÂvCìÇîïõ=-®ä†Fy !!"#$%&'()*LM6NO&PQQQRST+,UVW45*+,-./012345/0*6766879:7;<* , !"#$%&'()*+,-./01- 2 - 114567891!2Ë 56;<Iíç`&'†Fæø-dıÔˆQC?=@)4Cfl∏@-?=ÊßÅùÈÍÁËPç`&'=>ñÊ-NΩC‰È±ÍÊßEÎfi-ÏÌÖôÓÔ;ÒÚICÛçhióò-(LÙı%2021{4’'Cˆ ̃ ̄ ̆-„]‹ ̇¶ı‹†3ze ̊Áà21.3—¶y.õúN ̧Ëñ ̋Å ̨ˇı•ÈÍC ̨Iu!"#$Ëá%Ë◊&Ëñ ̋ËN ̧ËF'Ë(&Å ̨ˇ)•ÈÍL!*+,;óõ®-ÊßyABÀÃ2022{Pç`&'9:;<-AB{C.'ÇÉC+/0∏π,P)n£ifl∏≠á;åN1◊CFG-Guidance`2025{&'P2ÊN65•ÈÍC2030{Á100•ÈÍy 3Ë Z+∫ª34,-+§/0,N+AI ̇ ̊5!",-+./0,C&'òäú5-ñ6u%Zq=>®äDC2021{4’')Yß\w>=>-®ä78ï9{∂G:;<u†FCD!"AIÅ7w>-=>=>®ä#∂‹†Fà29%C?‹Z9{4’'-31.6%)*Á@{4’'-37.4%y2021A{)Yß\w>=>-®ä1{†Fà10.8%CD ! "AIÅ7w>-=>=>®ä#∂‹†Fà27.9%C?‹Z9{1{-32.0%)*Á@{1{-35.2%yî†48?‹-)*r ̨B&'-=>ú5zz∞eòCABÀÃ&'P ̈9ù¤ ̇ ̊CJ+Kèh,L+Mèh,ÈCCZDWX.-STÚày n D’ÀEÅâF9G%ABDH!"FI-ñÊÅ=ù-î4†FCÀÃ!"2022-2024A{-ß®`1405.86/1576.41/1783.30⁄¤CJKL‰MNO’ ̧`112.66/146.43/180.30⁄¤CÄ ̃PQRM®∆4.05/5.26/6.48¤y›fiSOTPSTSCABTU&'2022A{÷VWXÍT`4334.6⁄¤CTB+Yä,Z[y n \])^%1‰)Yß\-Jß=ùÎ6_Nl`JaÅ◊ÿi5ıb-Ö’cdy2‰Enabcõ=-eé\]fÉfló;gÇîhi ̊C.fl8eéjkPlhabcõ=ß®8D’62y3‰_`1.-õ=CRobotaxi‡·‚„]‹=>‰JïmnAB-op°=>q_'ÖîC®ä°ÖÅÀGCZDcd&'-rrST6®y4‰567=>-de1/*[C™sÇ@-de°thD’ÖÅÀGy5‰ïuãû-w∑Îfiz.ÖÅ∑-\]y , !"#$%&'()*+,-./01- 3 - 114567891"#$% :;45<=>? ............................................................................................. - 6 - @;450A"BC .......................................................................................... - 8 - 1;D7EFA"*GAHIJKLMNOPLQRSTUVWX ............ - 8 - 2;D7AIYZ[\]^_`abA"cdLefApolloghi6jkl- 8 - 3;D7_`mA"“m_:n”opWqrstuv ................................... - 9 - 4;D7“X+Y wx*yz{|”S})~ÄÅÇÉÑÖ| ..................... - 11 - Ü;áA0à ................................................................................................... - 12 - 1;_`ab ............................................................................................. - 12 - 2;_`m ................................................................................................ - 14 - 3;âäãå ............................................................................................. - 16 - ç;é"èê0à ........................................................................................... - 16 - 1;ë,é"230à .............................................................................. - 16 - 2;Äí>? ............................................................................................. - 17 - 3;ë,ìî>? ..................................................................................... - 18 - 4;ïñóEBITDA>? .......................................................................... - 18 - 5;Non-GAAPïÄòôöNon-GAAPõòô>? ................................. - 19 - 6;ë,ïÄèê0à .............................................................................. - 20 - ú;ùòûü†°ö¢£ ......................................................................