Eternal Beauty Holdings Limited6883 2026331 •20263312,152.220253312,083.43.3%•2026331243.42025331227.07.2%•202633119.2202533122.715.4%•20263316.0 20263312025331 20263 31 20263 31 *20253311,000 20262025 429,151520,121 20263 31 20263 31 20263 31 1. 2024192219613CricketSquare, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands 20256183.38333,400,00020256262.88333,400,0002025626 2026331202418 2. 2.1 622 2.2 (i) (ii) 20263312026331 18 18 18118 18 •18 18 • • 18181 202711202633118 3. 8 20263312025331 202633110%20252025 20262025 4. (i)(ii) (i)(ii)2025331 5. 20262025 151511(c)11(c)11(c)11(c) 6. 16 20262025 11(c) 8. 9. (a) 20253312025626999,999,99820244117 (b) 2025 2026331 10. (a) (b) 20262025 12.92025 120,000– 11. (a) 202633130,869,000202572,761,000 2026331102,326,0002025138,360,000 (c) 12. 20262025 13. 3090 (i) 14. 2026331103,412,000202552,864,000 15. 2 0 2 633 11,104,947,00020251,005,984,000 2026331376,00020255,869,000 16. 2025522Eternal Holdings LimitedKering Beauté SAS100,686,000E & C100% 2025530E & C 2026 44,489(1,862) E & C 17. *20253311,000 (i)2025667,000,0006,393,0007,000,000,0000.001 (ii)202566999,999,9980.0011,000,000913,0002025662025626 (iii)20256262.88333,400,000960,192,000876,888,000 333,400,0000.001333,0003 0 4 , 0 0 026,954,000 18. 20262025 30319090 20. 20262025 20263312025331 2026202513,49113,7584,60814,451–4,97418,09933,183 20263313.90%20255.47% 20262025 202633120253312025711 ••0.3 2025 2026331 20263312,152.23.3%243.47.2% 2.1 20252.83%Euromonitor2020202513.4%iiMediaResearch2025300(CAGR)18.2%20252,10050%2025109 *202612025CAGR 13.4%Euromonitor20213002026420262026520256 2.2 20263317656 Euromonitor20262862026331219.117.0% Perfume Box Perfume Box Perfume Box 2026331 2.3 2026331 3.1 202633120263312,152.23.3%294.79.9%243.47.2%47.0%11.3% 20263319.4%20263311,005.920263316.0 3.2 7,400 Perfume BoxSanta Monica TRUDONDR. VRANJESCULTI ACCA KAPPA CARRIERE FRERES202633176561669624 20263311,689.180.9%78.5%17.0%21.5%219.144.2%210.5% Perfume Box Perfume Box2026331IP 2026331Perfume Box97520263311115% 1,25050% Perfume Box502,000SKUPerfume Box Santa Monica Santa Monica 2026331Santa MonicaSMKSKU Santa Monica A3 FacebookInstagram YouTubeThreads(Key Opinion Leader) 3.3 2026331 2026331792.94.9%36.8%1,341.91.5%62.3%633.6778.022.8%202533130.4%202633136.2%2026331900Perfume Box (CRM)2026331300 4.1 4.2 Perfume BoxSanta Monica Perfume BoxCSanta Monica 2026331+ FacebookInstagram YouTubeThreads(AI-Generated Content) (1)Perfume BoxSantaMonica (2)(Key Opinion Leader)(KeyOpinion Consumer)(Key Opinion Staff) (3) Perfume Box C 7,400 4.3 2026331 202633120253311,689.11,687.778.5%80.9%219.1151.910.2%7.3%214.1226.29.9%10.9% 20263312025331792.9756.236.8%36.3%202633120253311,341.91,321.562.3%63.4% 20253312,083.43.3%20263312,152.2 (i)144.4 (ii)3.3%9.4% (iii)2026331 (i)(ii) 20253311,035.210.1%20263311,139.799.02026331 202633120253311,012.51,048.12026202533147.0%50.3% 2026331 (i)202633170%20253318.420263319.18.3% (ii)202533130.4%202633136.2%20.7%19.7% (iii) (i)(ii)(iii)(iv)(v)(vi) 2025331592.92026331561.32026331 202633126.1%202533128.5%2.4 (i)(ii)(iii)(iv) 2025331207.82026331213.6 (i)15.0 (ii)1.5 20253310.620263312.22026331 (i)(ii)2025331 20253316.9202633111.32025331 202533113.4202633148.0 20253311.7202633111.22026331 20253316.220263313.5 (i)2.3 (ii)0.42026331 202633120253315.83.02026331 202533133.7202633153.22025331 (i)2025331202320242025331 (ii)2026331 20253312026331 20263 31 2025331227.02026331243.4 20263 31 –(14,795)(42,627)–(1,707)(12,455) 234,278218,451 2026331952.0 2026331(i)(ii)2026331202533111.833.6 20263311,005.92025331256.0292.9%2026331 202633118.1202533133.245.5%20263312026331180.72025195.9 202633113.5202513.84.6202514.420255.020263313.90%20255.47% 2026331 2026331 16202552026331 20263312026331 202641397,500,000795,03715% 20264212026615 202633126,155,0002026617 2 0 2 562 62 . 8 8333,400,000881.7 2026331 202633132.22026331849.5 20263311,08320253311,1332026331351.02025331358.4 20263316.0 20269302026915 2026825 20268202026825202682520268191617 202633120269151617 20256262026331 C.5.7 202641202641 (1)(2)(3) 20256262026331 Nagy Guillaume Nicolas SébastienChan Soh Cheng 20263312026331 20263312026618 2026331 ( w w w . h k e x n e w s . h k )( www.eternal.hk )2026331 20263172026316202654202651220266122026526 Eternal Beauty Holdings Limited202419C1E&CE&C Holdings Limited 2025626 C3 0.001 % (i)(ii)(iii)Nagy Guillaume Nicolas SébastienChan Soh Cheng