GBA集团有限公司年度报告2025

23681315294857626364656667117118 GBA GBA Victoria Place, 5th Floor31 Victoria StreetHamilton HM 10Bermuda 77141415 Ocorian Management (Bermuda) LimitedVictoria Place, 5th Floor31 Victoria StreetHamilton HM 10Bermuda 1617 www.gbaholdings.com 261 1231 20251231 2024126,600,000202457,000,000121.9%20251231112,100,0002024123155,800,000100.9% (i)(ii)202512312024 • 69,117212,000222,13220132025123196% 42% 74,73827126,0001463,0001363,00067029137920112025123167%100%20152025123175% GBA • •DN1••83,000168,000• •1.11.21.32.12.23 (i)1.2202020201.2124231324965,148202512311.286% (ii)1.15,935201.12021202512311.124% (iii)1.3941311,1071.32021202595% (iv)2.12021640,95119239120252.174% (v)32021722424,4712025390% (vi)2.22025518421,00020252.247% 20256,200,0006,900,000 2025 202538,100,00027,500,000 202543,200,000 2026 2026330 GBA 562022132022475QY.SI)Joyas International Holdings LimitedE9L.SI1452899 2017202314812016202219822010202087720102012199920122022201620208385201720191621 20142019Zibao Metals Recycling Holdings Plc(AIM) 30(The London School of Economics and Political Science,The University of London)(The University of Wales)(The University ofManchester) 3820233 202142020420214 20163202132015120162 2023520231 42 2022Magic Empire Global LimitedMEGL202411202512SuperX AI Technology LimitedSUPXJunee LimitedJUNE20166201991340 201910202011122520261SuperX AI Technology LimitedSUPXJunee LimitedJUNE20172ABN AMRO Clearing HK Limited8 20072004 382022610202040371820176201812018120204 2016820175002952015920168China Mobile Games and Entertainment Group (HK) Limited20145201560029120107201311 20102014 40201979 2017118385202487082020720221731 392023710 20241214212025920241202510593202412202588427 202212023720231220173201982014720173 20102008(ACAMS)(CAMS)(CFA Institute)(CESGA)ESGCEP® GBA 57,000,000121.9%126,600,000 79,100,00022,600,00062.5% 6,200,0006,900,000 38,100,00027,500,00030.1% 3,200,000 1231 60,300,000162.9%158,600,000 3,300,00032,000,0005.75%25.3% 18,100,000122.0%4,000,000 7,500,0002,300,000 7,100,00076.8%12,600,000 22,000,00020,800,000 110,500,00070,200,000(i)(ii) 20251231439,600,00020241231566,800,00036,700,0002024123114,800,00020251231546.7%20241231436.3% 1231202412319,900,000 2025123120241231 GBA 2025411,450,000202541 202512312024123110,000,000 2025123120241231 4 202512317520241231702025123120213,600,0002024123145,000,000 2026216 20262162026310 202512312024 0.12418,619,36048,300,000(1)(2)(3)(4) 67202391420239212023828 20251231 2024 0.0872024194,016,000202415,650,000(1)(2) 2024202412312025123 202412312024 2025 0.246,566,94620258,590,000(1)(2)(3) 202520259320259162025926 202512312025 GBA 20251231 B.2.2 B.2.2 B.2.2 20251231 20251231 20251231 GBA 202512312025 20251231 202512313.10(1)3.10(2)3.10A 12313.13 GBA 20251231 2025 (i)(ii) B.2.2 C.2.1 (www.hkexnews.hk)www.gbaholdings.com 2005 (i)(ii)(iii)E.1.2(c)(ii)(iv)(v) 12312025 (ii) GBA 2025 202512319 20251231 1,000,0001,000,0001,500,000 2002 (i)(ii)(iii)(iv)(v)(vi)(vii) 12312025 (i)20242024(ii)20252025(iii)(iv)(v)(vi)(vii) 2025 2012(i)(ii)(iii)(iv)(v) GBA 20191 202512312025 (i)(ii)(iii)(iv)(v)2025 20138 20251231 (i)(ii)(iii)(iv)(v) GBA 202512312025 C.2.720251231 1231 20251231 GBA 1.2.3.4.5.6. 2025123115 1981 74 21 77141415 103(3)(7)(7) GBA F.1.1 20191 20251231www.gbaholdings.comwww.hkexnews.hk (www.gbaholdings.com) 77141415corporate@gbaholdings.com GBA20251231 20251231 C2 20251120251231 corporate@gbaholdings.com77141415 GBA A. A.1 NOxSOxPM 20242025 (NOx)(SOx)(PM) A. A.1 A.1.1 ••• A.2 20242025 A. A.2 A.2.1 •• • • •••• A. A.3 20242025 •20251231126,600,000 A.3.1 A.3.2 A.1.1 A. A.3 A.3.3 A.3.4 A.3.5 A.2 A.4 A. A.5 IPCC SSP5-8.5 20503.35.7 NGFS2050 NGFS 3 A. A.5 1.(IPCC)(AR6)(SSPs) 2.(NGFS) A. A.6 30602026202520272025 B. B.1 20251231 B. B.2 20251120251231 •••• B.3 B. B.4 18 B.5 B. B.5 B.6 B. B.6 B.6.1 B. B.7 B.8 GBA 20251231 2025 2025123135812 123157118 120 10230 2025123129 20251231505329 2920251231 2938 202512311981399,500,000 202512312024 20251231 5% 99 102(A)102(B) 99102(A)102(B) GBA 67 9 20251231 2021 2021623202120212021202162310 202512312021 2021 202120212021202110%18,384,610,0002021183,846,100,000202110% 2021625202118,384,610,000 2021718(i)(100)0.01(1)1.00(ii)(a)(b)0.991.000.011,838,461,0001,838,461,00018,384,6101,838,461,000(c)1,820,076,3901981(iii)80,0008,000 (5)(4)0.122023921418,619,3600.12 202531775,000,000,0000.0415,000,000,0000.21,164,173,660232,834,7322025319 20219,192,305 20212025773,600,0002021 2025 20257720252025202520257710 202520257710%23,283,473202577232,834,732202510% GBA 2025 2025 20212025 2021 20212025 2021 (a) (b) (c) (d) (e) 20212025 12202120251% 1% 20212025 12 (a)0.1% (b)5,000,000 2021202520212025 1.0021 10202120252021202520212025202162320257110 20212025 (b)5 GBA 20251231XV(i)352(ii)XV(iii