移卡2025年年度报告

2569343976101112114116118120250 Vistra (Cayman) LimitedP.O. Box 31119 Grand PavilionHibiscus Way, 802 West Bay Road GrandCayman, KY1-1205Cayman Islands 15A419 33191912 https://www.yeahka.com/ 15434301-10 22 Maples Fund Services (Cayman) LimitedBoundary Hall, Cricket SquarePO Box 1093, Grand Cayman, KY1-1102Cayman Islands 183171712-1716 5112 9923 (1) AIEBITDAAI GPV50GPV6050%GPVOPPOGuess AI AIAIFynixAI4,10046 AIAIAI AI GPV2.3412.38.0%10.1% AI36AI40%AIAI91.8%AIGMV50%AIAI 20253,310.57.3%8.0%2,901.64.6%355.3 788.223.8%202423.6%91.8%87.2%AI EBITDA52.7%352.8 84.315.5% 92.211.9% (ESG) 2025ESG63A2026 AI AIBAIAI 2026326 •(GPV)50323.3%6050%•GPV0.1%2.3411.512.38.0%2,901.6•AI3613%(GMV)4450%•3,310.57.3%•23.6%23.8%788.28.1%•AI13.2%•EBITDA352.852.7% •37.8% 92.211.9% (i)(ii)(iii) AIAIAI 3,086.73,310.57.3%GPV1,1134,7133GPV2,3342,33611.512.48.0%2,901.6 AIAI13%355.3AIGMV 788.2728.88.1%10.1%421.586.3%89.7%AI 13.2%EBITDA52.7%352.8 37.8% 84.373.015.5% (1)(2) Worldpay202515GPV50Guess GPV0.2%3%6050% AI AIAIAI AIFynix AIAIDTC4,10046AIAI 13.2%AI GPV0.2%2.3411.512.48.0%2,901.6AI14.5%10.1%421.5 (1)AI(2)(3)7,000SaaS(4) AIAI AI 3613%355.3AI91.8%10.1%326.2 AIAI2025110%40%AIAI 2025 GMV4,426.550%53.740.5 OpenriceGMVAIAI LUBUDS (i)10.1019,150,000(ii)19,150,00019,150,00010.104.14%11.109.0%189.2 ESG (ESG) 2025ESGESG63A2026 8%81(TCFD)ESG AIAI ESG (i)(ii)(iii)3,086.77.3%3,310.5 2,685.98.0%2,901.6 339.64.6%355.3AI 61.212.3%53.7 2,358.07.0%2,522.4 728.88.1%788.223.6%23.8% 14.2%14.5%AI 87.2%91.8%AI 81.3%75.4% 111.24.8%105.9 302.17.6%279.3AI 237.624.3%179.9AI 88.236.7%120.53.1(b) 25.217.9%20.7 81.124.0 19.615.38 115.5132.0 61.637.8%38.3 29.54.220242025 83.417.2%97.8 10.429.4%13.512.5%13.8% 73.015.5%84.3 EBITDAEBITDA EBITDA1EBITDAEBITDAEBITDA EBITDA (2)EBITDAEBITDA EBITDA231.152.7%352.8 7,705.58,229.35,116.05,320.866.4%64.7% 1.181.22 595.726.7%754.9 100%35.9%33.2% 41.4201.4%124.8 15.0 707.8658.1 323 34,769,135(15.2%)68,764,957(30.0%)959,124,000834,957,00011.7%462,184,00013,583,000 AI 183171712-1716 71210 10.1019,150,000189.29.88(1) (1) 49 26 45 43 19 4521 62 MomoInc.MOMONEEQ8391211007.HKVenturousGroupCitytechTM GroupFidelity Growth Partners AsiaFidelity Asia Ventures 4819 52 49 45 43 44 11 13.51(2)13.51B(1) 13.51(2)13.51B(1) 1 68933 (i)(ii)(iii)10.7%29.9% 5% 1.9% 5% 101249 1,345,445,0001,221,531,000 15 25 30 15.0 5 4.9655,6006.708.530.14%655,600 0.782,0007.938.450.02% (10)77,598,54873,050,940 17.5%15.8% 400 7,194,6269,976,2532.2% 32(b)(3) 5837,194,6267,194,6261.6% 1% (i)(ii) 10%42,620,50710% 121% 281.00 (i)(ii)(iii) (1)(i)44.20(ii)39.45(iii)0.00002543.55(2)(i)52.75(ii)58.60(iii)0.00002553.60(3)(i)24.70(ii)25.56(iii)0.00002525.10(4) 5,230,2501.1%37,363,25737,390,2578.4%8.1%42,620,5079.2% 32(a) 1% 17.07(3) 16.1916.2 3.13 XVXV78352 1. 2.Creative Brocade International(i) Brocade Creation Investment LimitedBrocade Creation LimitedBrocade Creation LimitedCantrust (Far East) LimitedBrocade Creation Trust99.9%(ii) Creative Brocade0.1%Brocade Creation TrustCantrust(Far East) LimitedBrocade Creation LimitedBrocade Creation Investment LimitedCreativeBrocade International162,229,964 3.462,162,442 1. 2.462,162,442 XVXV78352 XV23336 1.(L)(S)(P) 2.Creative Brocade International(i)Brocade Creation Investment LimitedBrocade Creation LimitedBrocade Creation LimitedCantrust (Far East) LimitedBrocade Creation Trust99.9%(ii)Creative Brocade0.1%Brocade Creation TrustCantrust(Far East) LimitedBrocade Creation LimitedBrocade Creation Investment LimitedCreativeBrocade International162,229,964 3.LuoHaiying162,229,964 4.121239,733,58927,950,4171239,733,58927,950,417 5.462,162,442 XV23336 10 2E.1.5 (1)11(2)21(3)32 25% 8.10 10.1019,150,000189.2 A 240244 AA 100% (a)(b)(c)(d) 200,000,000 (a)(b)(c) 20 198,813,1721,186,828 (i)(ii)(iii)(iv)198,813,1721,186,828 (i) (ii) (iii) (iv) 3,09993.6% 6,41277.9% 6368 ••••••• •••• 240245 A5%A (i)14A.105A(ii)14A.53(iii)14A.52 (a) (b) (c) (d) (e) (a)(b)(c)(d) 3000740 a.b.c.d. 35(a)14A(b)14A 183171712-1716 76100 C12C.2.1 2A.2.1 ••••• 2C.1.3 2C.2.1 2C.2.1(i)(ii)(iii) 3.10(1)3.10(2)3.10A 3.13 2B.2.2 16.2 16.1916.2 2C.5.1 10(CFA)(HKICPA) (i)(ii)(iii)(iv) (i)(ii)(a)(b)(c)(iii)(iv)(v)(vi)(vii) (i)(ii)(iii)(iv)2E.1.2(c)(ii)(v)17.07A (i)(ii)(iii)17(iv)12 (i)(ii)(iii)(iv)(v)(vi)(vii) (i)(ii)(iii)(iv) (i)(ii)(iii)(iv)(v)(vi) (i)2024(ii)(iii)(iv)(v) (i)(ii)(iii)(iv) (i)(ii)(iii)(iv)(v)(vi) 4362 72%28% 85 10 3.2915 2F.1.1 •• ••• (i)(www.hkexnews.hk)(www.yeahka.com)(ii)(iii) 15A419ir@yeahka.com 18317M+852 2862 8555+852 2865 0990www.computershare.com/hk/contact 12.112.350% 13.5 - 16.415A4193319191213.51(2)121210 112249 ••••• ••• 6 2,901,558,000 4(g)17 447,893,0009,039,000 3.320 1,040,511,00023,997,000 • • • • • • • • • 112249 1 1.1 223Vistra (Cayman) Limited, P.O. Box 31119, Grand Pavilion, Hibisc