和谐汽车2025年度报告

24620254765127134136138139142260 116601–602 610–616 461 ʮ̡༟ࣘ Vistra (Cayman) LimitedP.O. Box 31119Grand Pavilion, Hibiscus Way802 West Bay RoadGrand Cayman KY1-1205Cayman Islands 1617 Vistra (Cayman) LimitedP.O. Box 31119Grand Pavilion Hibiscus Way802 West Bay RoadGrand Cayman KY1-1205Cayman Islands www.hexieauto.com A15A 3836 33191915 20251231 2025 2025 ᗘߧࢩ˴ 2025 2025 202523.73.8%10.912.8122.3 202512.817.6%53.9%3.527.2% 20259.6%2.5BBA1.872.0%MINI625,52712.5%551,90019.0%617,5004.9% 202520.5326%66%1.01 ၍ଣᄴীሞၾʱؓ 2026 2027 2025CADACADA 202512 3171,49877.6%40,49956.6%30,99943.4% 202550% 15%18% 20252025100% ၍ଣᄴীሞၾʱؓ 2025 2025 2025123125541209619540,499480.7% 71,446128.5 2026 ၍ଣᄴীሞၾʱؓ 2025123120,026.9202415,617.428.2% 202413,373.733.8%2025123117,896.089.4% 20242,200.74.6%202512312,098.810.4% 202443.125.5%2025123132.10.2% 202413,829.017.2%2025123111,452.157.2% 20241,788.53.8202512318,574.842.8% 2025123118,849.0202414,917.726.4% 202413,456.029.3%2025123117,401.3 20241,461.71.0%202512311,447.7 202512312024699.768.3%1,177.920244.5%1.45.9% 202482.3577.020251231494.7202512312.8% 2024739.011.9%20251231651.1202433.6%2.62025123131.0% 20251231274.02024580.752.8% (i)176.9 ၍ଣᄴীሞၾʱؓ (ii)42.1 202512311,291.02024905.342.6% 20251231568.42024375.151.5% 155.532.7 20251231464.72024139.6325.157.2 a)b)100%2022202320241231c)2024123182.4%2025123193.9%d)=xx 20252025123145.5 20251231249.32024174.642.8% ၍ଣᄴীሞၾʱؓ 20251231635.02024291.1 202512311,561.820241,108.0 20251231263.6252.7549.4 202512311,117.4202412311,219.78.4%— 402.92024734.5 2025123120241231 20251231202412311,921.922.4%2,351.9 41.4202441.60.22025 202512314,039.5202412313,419.018.1% 2025123128 202512 3160.8%2024123157.1%3.7 202512 31(i)5.320245.5(ii)10.8202413.6(iii)1,508.72024799.4 ၍ଣᄴীሞၾʱؓ 20251231 2025 202512317,20020244,40320251231722.82024515.240.3% 2015626202562620251142,191,0001,523,264,6772.8%202562620,000,0001.3%202511202562622,191,000 2025627 2019228(i)(ii)(iii)202562660,000,00020256261,523,264,6773.94%30,000,000202562659,987,5002025112025626 2025627201942 45% — ၍ଣᄴীሞၾʱؓ 202591202591020251212Golden Link Worldwide LimitediCar Group Limited9.9999% 202591EGL9.9999%40,000,000285.314.29 202591049.5001%EGL40.5000%9.9999%90.0001% 55Eagle Seeker Company Limited201292420051992200119922002 302021127(University of California, Irvine)Aerospace Engineering) ໨ԫʿ৷ॴ၍ଣᄴ 502015101920199820032200682013420134201510 582013131199261992720031220069 462022152420074S4S 672019242001719918199271994420013992200142003122004120122201292015112001420183201842014520205000555.SZ2021960043320222000034 45201961420066(De Montfort University)201012202141200820192016112025122019131202411181025.HK20256266168 ໨ԫʿ৷ॴ၍ଣᄴ 53202361320246 320231 182096.HK202312 4B & D Strategic Holdings Limited1780.HK2024723353.HK202122022620205202192014220171220181202172011121996119937 9 46200062009122017721212005320115201152017831 5024 20251231 43 20251231 2026331202512312024 (1)20141222Foxconn (Far East) LimitedFoxconnFoxconn4.730.01128,734,0004.67201412225.3120153 2 (2)201519Eagle Seeker Company LimitedEagle SeekerEagle Seeker6.08Eagle Seeker90,113,0005.902015196.1520151132015121 (3)2015522Eagle SeekerCredit Suisse (Hong Kong) LimitedEagle Seeker8.18Eagle Seeker262,616,7798.0420155 228.912015522Eagle SeekerEagleSeeker8.18262,616,7792015527201563(1)15%(2)20%(3)35%(4)10%Telsa Motors, Inc.(5)20% ໨ԫึజѓ (4)20191120RaffAello Securities (HK) LimtiedRaffAello Securities (HK) Limtied3.00Successful Lotus Limited52,000,0003.00(i)2.759.09%(ii)2.7588.77%1561502.88201912220191120 2019123165%35%2020 12 34 202512312,138.920242,163.6 35 (1) (2) (3) ໨ԫึజѓ (4) (5) 47 2025123179.6%36.4%(202478.2%52.3%) 2025123110%830% 202512315% ໨ԫึజѓ 84 300,000 —20251231 ໨ԫึజѓ 20251231 20251231Eagle Seeker 3.13 20251231 2015626170.012025626 20251180,379,067202562620251231 1%0.1%5 10 28 1.00 (i)(ii)(iii)0.01 ໨ԫึజѓ 20175 970,000,0002015629201572 201912172019201920,000,0000.0120192019 201562920157 22017121520251231201562920157220175 920171215 39 20251231 (1)70,000,000201759(i)8(vi)(ii)202562820%20177130%20187130%20197120%202071(i)20251231 20251142,191,0001,523,264,6772.76%2025123142,191,00020251231 202512312015610 (i)(ii)1%(iii)1217.070.1% ໨ԫึజѓ 20251231XV352 (1)708,364,660Eagle SeekerEagle SeekerJTC Private Trust (Cayman) LimitedCititrust Private Trust (Cayman) LimitedEagle Pioneer Company Limited708,364,660 (2) (3)708,364,660Eagle SeekerEagle SeekerJTC Private Trust (Cayman) LimitedEaglePioneer Company Limited708,364,660 (4)20251231 20251231XV352 2019228(i)(ii)(iii)201922820256262025626201942 60,000,0001,523,264,6773.94%2025123159,987,50030,000,000 2025112025123120251129,987,5002025123120256262025112025123120251231 20251231201942 ໨ԫึజѓ 30%0.5%1% (a)(i)(ii)(iii)(b) 17.05 A 2025626 20251231XV23336 (1)Eagle SeekerEagle Pioneer Company LimitedEagle Pioneer Company LimitedEagle Seeker708,364,660(2)JTC Priva