和谐汽车2025年中期报告

: 3836 2 4 16 29 31 33 34 35 8111101–1104 461 Vistra (Cayman) LimitedP.O. Box 31119Grand Pavilion, Hibiscus Way802 West Bay RoadGrand Cayman KY1–1205Cayman Islands A15A 33191915 Vistra (Cayman) LimitedP.O. Box 31119Grand Pavilion, Hibiscus Way802 West Bay RoadGrand Cayman KY1–1205Cayman Islands 愨1617 www.hexieauto.com 3836 202510.910.8%20251.820251.41.920252.12025202533.3%5.51.730.7%19.5% 202520251.211.8%2025-BBA900,00076%MINI-318,000293,000287,6002025-15.5%14.0%10.2% 2025987,00048.0%472,0001.3 20251.4620241.54202516380,000 202530,66660.6%15,72551.3%14,94148.7%32.520.7202476.397.0 202532.517.9 1+21232 SPR202538.3%39.2%1 20253 20232025630404S36620252920254,7622,5381,6101,767226%444%89%4S4S 1+X 202520256309,636.620247,466.329.1% 20246,273.636.7%8,577.489.0% 20241,170.510.7%1,044.710.8% 202422.134.4%14.50.2% 20246,814.315.8%5,735.059.5%4,544.679.2% 2024652.05.03,901.640.5% 20259,076.820247,100.027.8% 20246,377.832.3%8,440.7 2024722.211.9%636.1 20252024366.352.8%559.820244.9%0.95.8% 2024104.2240.9136.720251.6% 2024448.38.9%408.5202438.3%0.839.1% 248.320244.2%2024189.58.3%205.3 549.22024459.320.0% 167.02024131.127.4% 91.8202414.177.7551.1% 94.9202478.920.3% 11.8202476.332.520.72.8 20256301,064.3314.6291.276.9 2025630983.3202412311,219.7236.419.4% 2025630364.42024178.2104.5% 20256 3020241231 2025630202412311,921.970.820256 301,992.7 39.4202440.30.9 20256303,574.2202412313,419.04.5% 202563055.7%2024123157.1%1.4 20256 30 (i)20256304,434,000202412315,453,000 (ii)202563030,026,0002024123112,007,000(iii)2025630549,606,00020241231799,406,000 20256301,199,334,00020241231589,539,00020256301,138,971,000202412311,411,507,000 20256304,977202412314,4032025630305.9 2015626202562620251142,191,0001,523,264,6772.8%202562620,000,0001.3%202511202562622,191,000 20256 302015610 20192 28(i)(ii)(iii)2025626202511202562660,000,0001,523,264,6773.94%30,000,000202562659,987,50020256303.94%2025112025626 202563020194 2 2025630XV352C3 (1)708,364,660Eagle Seeker Company LimitedEagle SeekerEagle SeekerCititrustPrivate Trust (Cayman) LimitedEagle Pioneer Company Limited708,364,660 (2)(3)708,364,660Eagle SeekerEagle SeekerCititrust Private Trust (Cayman) LimitedEagle Pioneer Company Limited708,364,660(4)(5)2017520175(6)(7)18(8)L 2025630XV352 2025630XV23336 (1)Eagle SeekerEagle Pioneer Company LimitedEagle Pioneer Company LimitedEagle Seeker708,364,660(2)Cititrust Private Trust (Cayman) LimitedEagle Pioneer Company LimitedCititrust Private Trust (Cayman)LimitedEagle Pioneer Company LimitedEagle Seeker708,364,660Cititrust Private Trust (Cayman) Limited(3)Foxconn (Far East) LimitedFoxconnFoxconn128,734,000(4)L 2025630336 2015626170.012025626 1%0.1%5 10 28 1.00 (i)(ii)(iii)0.01 20175970,000,0002015629201572 201912172019201920,000,0000.0120192019 201562920157 220171215202463020156 2920157220175920171215 16 2025630 (1)70,000,000201759(i)8(vi)(ii)202562820%20177130%20187130%20197120%202071(i)2025628 (2)20,000,00020191217(i)2019(ii)2025121750%202021650%2021216(3)2025630(4)2025630 20251142,191,0001,523,264,6772.76%202562620,000,0001.31%202511202562622,191,0002025630 202563020156 10 (i)(ii)1%(iii)17.070.1% 2019228(i)(ii)(iii)20194 2 20192282025626 60,000,00020256301,523,264,6773.94%30,000,000202562659,987,500 202511202563020251129,987,500202562629,987,500202511202562620256 30 202563020194 2 30%0.5%1% (a)(i)(ii)(iii)(b) (i)(ii)(iii) (i)(ii)(iii) 17.05A 2025626 20256302025630 2025630C12 C32025630 13.51(B) 20256266168 202563013.51B(1) 202563020256305% EGL2025523EGL(i)iCar Group Limited45%250,000,000(ii)iCar Group Limited45%80,000,0002025818 202591iCar Group LimitedEGLGolden Link Worldwide LimitedGolden Link WorldwideLimitediCar Group LimitediCar GroupLimited9.9999%40,000,000285.320259 1020259120259 10 20256 30 20258 292024 (i)20255232025722(ii)2025723(iii)2025818 20255232025722EGLEGL(i)45%250,000,000(ii)45%80,000,000330,000,000EGLCS330,000,000 55% 2025630 20256305% 202563013.20 13.21 202563013.21 202563013.21 202563013.22 2025630 2025630 2025630 2025630 2025630 1. D234 202420241231 2. 202511 3. 3. 2025630 4. (i)(ii) 10% 5. 2025630 5. 6. 7. 8. 20116 16.5%202416.5% 25%202425% 2025630 9. 10. 20256302024 11. 12. 20256 30364,448,000 2025630 13. 14. 15. 16. 20156262025626 1% 0.1%5 281.00 2025630 16. (i)(ii)(iii) 2019121720,000,000 20256 30 16. 20246 30 2019121724,400,0001.22 20191217 3.864.0%49.61%6%1.72%%3.59% 20,000,00020,000,000200,000184,140 2025630 16. 20,000,0001.31% 17. 20235250,000,0004.2% 2025380,000,0004.2% 20(Note 20Events After The Reporting Period) 18. 202563020241231 19. 20. (i)20255232025722(ii)2025723(iii)2025818 20255232025722EGLEGL(i)45%250,000,000(ii)45%80,000,000330,000,000EGLCS330,000,000 202581855% 21. 2025829