新意网集团2025/26中期报告

4647505362636465666780 MEGA-iMEGA-i 7%13.773%15.08EBITDA4%10.9672%73%10%5.315%10.26 MEGA IDCMEGA IDC 202252024 20251232%1 20503202520252025 2026225 2023MEGA Gateway90%MEGA GatewayMEGA-i MEGA-iMEGATwoMEGA PlusMEGA IDCMEGAGatewayMEGA FanlingMEGA Campus MEGA IDC120180TKO ConnectMEGA PlusMEGA-iMEGA IDC MEGA-i15,000ADCSJC2MEGA-i MEGA IDC20245050MEGA IDC20251231230300150280 MEGA PlusMEGA TwoMEGA PlusMEGA Two MEGA Fanling 7%13.773%15.082%1.111%6.5016%9,7006% IDCLEED 2%7.64 ESG40%2050MEGAPlusMSCI ESGA EBITDA4%10.962EBITDAEBITDA73% 10%5.3125%1.28 Super e-Network 6,500 5%10.26 Super e-Network 202512314.49121.42116.932025630114.033%20251231502025123124 20251231504 2025125837032%245%2 20251231122.3720251231 72 2000129 571XV 202563060,000 57 201412018421996199719972013 571XV 202563052,500 66 2000129 35201312571XVING Barings 202563045,000 69 20191031201541 40 2012 23 Paxus Financial Systems 202563045,0007,154,000 41 20251128202441 202010571XV 2013201920112016Monitor Deloitte 45,0004,290,000 76 20001291979 199911201512200492023620035200961989112017820051020182571XV 2013 2016 2025630270,000 39 201721571XV2011 20237 202563045,000 David Norman Prince74 Prince20161029Prince2005571XV Prince20Adecco Group AGAdecco SAAdeccoPrinceArk Therapeutics plc.AdeccoFesco AdeccoPrince2024 PrinceCable and Wireless plc.200312Prince12199420002000Prince2002Cable and WirelessCable and WirelessPrince 2025630Prince150,000 58 2024419202541519942010 Qatar Science and Technology Park (2000)(2005)(2009)(2009)20102011 571XV 2025630150,000 72 201057 571XV2018625 202563045,000 61 201787 1993571XV 123 202563045,000 71 20001291977197919801981 20256202363020182282002 2025630240,000 91 200711(1957)(1959)(1970) 19771985198320041989200220022004the Centreof International Studies (1976)University of Heidelberg (1985)University of Wisconsin (1986)(1994) 199419982005 2025630240,000 75 200711632 20095201552007420161120052018119992003201412202192005630 2002200720132016 2025630240,000 66 20131112024111 40 1990 1999200220072007CIO20092009CIO2011CIO201020222008 175,000 70 2025415199320051993 202120241995 571XV 175,000 51 20251128 Two Sigma Asia Pacific, LimitedTwo Sigma (Executive Board for Asia) 150,000 (i)(ii)(iii) 200331 6379202512313434 2410 34 •2026225 20251231 (i)20101125201011252,342,675,4781,720,292,1884,062,967,666 (ii)919 20251231 20101110.1311,191,64520101125201011111 202520241231202520241231172,001,633.30 20251231 1. 34D2 2025123149 2025123124202621630 2025123158202512312025123137020251231 2. 202512312025630 202571 21 3. 20251231 13 (b) 3. 4. 5. 6. 7. 8. 202563012.0020241231202463011.20489,692,00020241231454,616,000 2025123120241231 9. 20101119 20252024123120241231202520241231 10. 202563012313.1%20256303.0% 10. 333 11. 541,933,00020241231821,837,000 202512311202412313 495,00020241231619,000495,00020241231619,000 30 2025123117,538,000202563018,056,00090 14. 16. 2025123158,036,0002024123146,349,000 17. 1,800,000,00020241231800,000,0001,500,000,00020241231500,000,000202512311,600,000,00020256301,900,000,000 123112,141,816,000202563011,826,916,000 18. 201812283,800,000,0004%722020814%3%20246172420251320246172,000,000,000365,000,000,00020256305,000,000,000 20101110.1311,191,64520101125 172,029,218.800.1 202520241231 4,080,825,66620256304,080,530,6660.1 2010929 (iii)489,692,00020241231454,616,000 20. (d) 903,00020241231738,000 20. (e) 6,444,000202412313,148,000 21. 13 202520241231 22. 202512312024 20251231XVXV78352C3 1. 1.XV3,485,000 2.20251231 3.XV9,787,658 2. 1.2.XV570,096,6863.XV42,317,805XV21,158,9024.5. 1.XV5,162,3372.XV6,849,161 (c) 1.XV 20251231XVXV78352 201211120121115201211152012 2012202211152022102820222012202211120222012202211120122012 202512312012202220251231 1.30%60%2021552022542023522202552630%60% 1128 3. 2025123120122022 202512312022198,115,733198,615,733 20251231 20251231XV23336 1.Sunco1,730,722,5002 2.171,942,7500.10201011251,719,427,500 3.SuncoXVSunco3,450,150,00021,719,427,500 4.HSBCCIXVHSBCCI3,450,150,00021,719,427,500 20251231XV23336 20251231•2410•62 20251231 1.2021111520212021(a)152021(b)152021202120212021202120212021 2021 (a)51%(b)38 20212021 2.202262920222022(a)102022(b)10202220222022(a)2022(b)2018122838202220222022 2022 20222022 3.202361530202320232023(a)20(b)102023202335 2023(a)51%(b)2023 20232023 4.2023113(a)10(b)60 51% 5.202432720242024(a)222024(b)202420242024202460202420242024 2024 20242024 6.2024417(a)(b)60 7.2026216302026202620262026211 2026(a)51%(b)2026 20262026 C320251231 20251231C1 2026225