贝壳-W：截至2025年12月31日止年度之年度业绩公告及宣派末期现金股息

KE Holdings Inc. 2423 20251231 BEKE242320251231 2025 •20251231131,833202433,4945.0%2025123121,515202422,4654.2%202512318,90920249,7008.2% •2025123194620249351.2% •202512312,99120244,0782025123125,01720247,211•2025123161,1392024123151,57318.5%20251231358,3762024123149,69317.5%•20251231523,00920241231499,9374.6%202512314445,632•202554,38020244,320 2(i)(ii)(iii)(iv)(v)(vi) 3(i)60(ii)(iii)14 4(i)(ii)30(iii) 5(i)(ii)(i)(ii) 202520251.2%202520251.4 2025921.132025129% 202511.2%11.3%250202521.3%7.2%6%20251.5 +AI 20258.2%3069.1%0.225.0%28.3% AI AIAI 20255444 202520251544.4%202430.7%202531.4% BIM 202520257062%202521952.8%3.68.6% AI 2025C2MCustomer to Manufacturer 2026AI AI 2025 2025921.1202520244.1%2022920252,546.512.6%A 3 2025129% (ESG) ESG202510AAA2023ESGESG 202520302030202430% 20259462024935 •202428211.3%2025250202422,4654.2%202521,515 (i)202423113.5%202520020249,18512.7%20258,021 (ii)202550202451202413,2801.6%202513,494 •20243379.1%202530620249,7008.2%20258,90920247,8447.0%20257,29220241,85612.9%20251,616 •20241484.4%2025154 •202414352.8%2025219(1)(2) •202516202425 202520247055.5%744 •202520242288.3%209 •202520241896.6%177 •20241023.4%2025106 •202413647.0%2025200 •202529202429 •202524202421 202443.2%202539.3% 25.0%202424.8% 202430.7%202531.4% 20258.6%20245.0% 202575.9%202486.0% 202422911.9%2025202202424.6%202521.4%ab 20241925.6%2025181 •2024909.9%202581•2024785.8%202573•20242313.0%202526•20251162024152 20252,11120243,76520252.2%20244.0%20242025 20251,68620242,792 20252,99120244,078 20241231616202512315552025 20241231552025123139 202120242025334346202420253373062025562024522024202577 2024202512318587232025 2024202512312382012024123120251231 2024202512314,7774,6602025 202412319,493202512316,052 20241231202512312882082025123120255LPR892025152.48%2.38% 202420251231616555 10%50% 20207202011 202537620252,9913,11492106,700 1,905934138 (i)3,344(ii)1,910(iii)1,006(iv)4,729(v)1,2514,2131,483 20249420244,0783,681162531,925 2,726744269313 2,4574,6741,3871,0935,5992,410270 202559(i)20989(ii)830816(iii)273271(iv)13(v)65 202494(i)333426(ii)581566(iii)39(iv)240121 202598(i)6,581(ii)2,884(iii)1,676839413 20245,795(i)5,101(ii)2,8312,140 202420251,03760820242025 20251231 (i)20251231402.4 (ii) 20251231 20251231 2025123120.77 1231 2025123143.0%2024123146.3% 202512314.2% A 2025123186.0304.6 20251231119,24520251231 202282023820248202583130A202582630502028831202562720252025 921,095,548.4050,122,631150,367,893AA 150,367,893A202511122026121,608,250AA8A.21BA8A.138A.155,984,887BA(i)4,173,896B(ii)1,810,991BA5,984,887BAA144,383,006 C1 2C.2.1 C3 202512312025123120251231 3.21 20251231 2026480.0920.2763 202648183171712-171620264212026424 h t t p s : / / w w w .h k e x n e w s .h khttps://investors.ke.com2025 EBITDA (i)(ii)(iii)(i)(ii)(iii)(iv)(v)(vi)(i)(ii)(iii)(iv)(v)(vi)(vii)EBITDA(i)(ii)(iii)(iv)(v)(vi)(vii)(viii) 1995 2026316 1231123120252024 (1)AA 1. 201876 2020811 20225 2. S-X10 3. (a) (1)iiiiii (2) (3) (4)(5) (b) 4,844,3254,539,251 21,900,32014,334,479(20,020,954)(13,619,506) 20252024123110% 4. 202512313612 90 5. 202520241231 202520241231 1231202520244,677,1036,870,0691,686,0892,791,88936.0%40.6% 20251231 15%2024112025112024202544 6. 202520241231 7. 123120252024 123120252024 8. 202532025490.120.3620254401.6 202432024450.1170.35120244398.8 9. (i) (ii) 1)202011ASC3262018119129ASC 326 2)ASC326-20ASC460ASC3269(1)(2)15 (iii) 1) 75%ASC 8421616ASC 842 2) ASC 842 (iv) 1) 20208 2) 3) (v) (vi) (1)(1) EBITDA (1)