布莱克万矿业中期报告2025

Brockman Mining Limited* 1.12.23.44.55.66.77.88.339.3510.5511.64 Ross Stewart Norgard 9 The EsplanadePerth WA 6000Australia Colin Paterson Conyers Corporate Services (Bermuda) LimitedClarendon House2 Church StreetHamilton HM 11Bermuda David Rolf Welch 1617 Clarendon House2 Church StreetHamilton HM11Bermuda Computershare Investor Services Pty LtdLevel 17, 221 St Georges TerracePerth WA 6000 Level 2, 679 Murray StreetWest Perth WA 6005Australia Westpac Banking Corporation 163903B 中期報告二零二五╱二六年 www.brockmanmining.comwww.irasia.com/listco/hk/brockmanmining 159BCK 1. Brockman Mining Limited* Clarendon House, 2 Church Street, Hamilton HM11,Bermuda 2. IAS34 (a) 12,864,00021,680,00011,223,00010,361,0002,723,0005,274,000 2. (a) Brockman Iron Pty LtdBrockman IronPolarisMetals Pty LtdPolarisMineral Resources LimitedMinResPolarisPolaris36,000,000173,400,000 Polaris10,000,000Brockman IronPolarisBrockman Iron (i)75,981,00017% (ii)6,800,00052,924,0008,700,00067,712,00017% (iii)8,700,00067,712,000580,0004,520,000580,0004,507,000580,0004,521,00017%3,959,00030,801,000 12 2. (a) 3. (a) — IAS21 — IAS21 3. (a) IFRS18 IFRS18IAS1IFRS18 IAS7 IFRS18IFRS18 3. (a) — IFRS9IFRS7— IFRS9IFRS7 • • • • IFRS—11 IFRSIFRS1IFRS7IFRS7IFRS9IFRS10IAS7 4. 5. (a) 5. (a) 16.8%19.5% (b) 5. (b) Polaris (c) 23 5. (d) (e) (f) 6. 7. – – 7. 7. 8. 9. 10. 30%30%16.50%16.50% (a) 10. (b) 211,675,000209,307,0006,100,0006,545,000112,069,000108,310,00020,357,00019,387,000131,670,000130,016,000 (c) 1,228,317,0001,218,223,000863,171,000857,167,000 11. 12. 13. 705,585,000697,691,00099%99% 13. 20(a)IFRS6 1. 2.Marillana MarillanaMarillana 4.MarillanaHancockMarillana 5.160160106941.000.670.65 6.835,221,000853,781,000450,697,000456,414,000 7. 14. 3,00036,000 15. 3090 67,858,00067,643,0002(a) 16. 12 16. 5 17. 17%17% MarillanaPolarisBrockman Iron10,000,000Brockman IronPolaris 18. (a) 18. (b) 19. 20. (a) PolarisMarillanaOphthalmiaPolaris250,000150,00050%Polaris50%Polaris aPolarisMarillana bPolarisOphthalmia 20. (b) cNWIOA Ops. Pty LtdNWIOA 21. 1,261,0006,559,0005,980,000 22. (a) (b) 1714A.73(2) 22. (c) 23. (EIR) 23. 24. 25. 8,700,00067,712,000580,0004,521,00017% 9 The EsplanadePerth WA 6000 AustraliaGPO Box M939 Perth WA 6843 +61 8 9429 2222+61 8 9429 2436ey.com/au 432343434 2410 34 2(a) 10,900,0008,600,000800,0002,200,000 13,700,00013,000,000 50%MarillanaMarillana50%OphthalmiaOphthalmia100% 0.130.2111,200,00010,400,000 12,000,00019,500,0003,500,0003,200,000 450,700,000456,400,0002,700,0005,300,000 — 2,800,00012,700,0006,100,0004,500,00010,900,000Polaris5,500,000Polaris8,600,000 PolarisMarillanaHancock Prospecting Pty LtdHancock3 MarillanaPundaSprings (1)2,400,0002,700,000 (2)1,100,000500,000 Marillana 50%MarillanaHamersleyNewman100M47/1414 PolarisPolaris18Bauer7506956223NagromLaboratories45%60.5%37.3%PolarisPolaris 82HamersleyBrockmanMarillana Marillana MarillanaBrockman IronPolaris Marillana Marillana800X 2002161 EPAMarillana (iii)EPA BanjimaBanjimaEPA (i) (ii)Marillana NyiyaparliNyiyaparliBanjima HancockRoy HillHancockSouthWest Creek33Roy HillHancockMarillana BanjimaNyiyaparliMarillana South West Creek (a)PPASouthWest Creek3 i) ii) iii) (b)Hancock HancockHanMinSouth West Creek3Marillana3HancockHancock HanMinHancockRoy HillRoy HillHanMinMarillanaRoy Hill MarillanaHanMinMarillana Marillana Marillana i)EPADCCEEW HanMin ii)DMPE iii)HanMin Marillana26 i) ii) Ophthalmia 50%OphthalmiaNewmanMarillanaOphthalmia3.4159.3% iii) Hanmin3PPAPPAHanmin PolarisCoondinerHancock RangeThree PoolsCoondiner137Hancock60%64.6%Ophthalmia MarillanaPolarisOphthalmiaPolarisOphthalmia50%PolarisOphthalmia HancockThreePools PolarisPolarisOphthalmia3Marillana Punda Springs 100%Punda SpringsPunda SpringsNewmanPunda SpringsMarillanaOphthalmiaMarillanaOphthalmiaPunda Springs OphthalmiaMarillanaMarillanaOphthalmia BoolgeedaBoolgeeda IronFormation24 Punda Springs11582 PRC0033402258.7%4Punda Springs 332,1994002004001003690 Punda Springs — —Punda Springswww.asx.com.auBCKwww.hkex.com.hk0159Brockman MiningAustralia Pty Ltd Paraburdoo100-130100%DuckCreekDuck CreekCID2,16055.9% Duck CreekDuck CreekDMPE Duck Creek30E47/2994Duck Creek (i)MarillanaOphthalmia(ii) Ophthalmia 141455995,958,0006,242,000 •••• C2 www.brockmanmining.com 5 2.702.960.190.16 450,697,000456,414,000835,211,000853,781,00013 PolarisMarillanaBrockman Iron20 2,723,0005,274,0003,959,00030,801,0003,220,00025,276,000 9,280,232,1319,280,232,131 (a) (b) (d) (e) (c) (h) (f) (i) (g) (ii) (iii) 中期報告二零二五╱二六年 14 Ross Stewart Norgard Colin Paterson David Rolf Welch XV352 9,280,232,1319,280,232,131 2,426,960,13760%40%60,720,000 352C3 3365% 336 1.60%40%60,720,000 1% 12120.1%120.1% 928,023,21310% 1012 3,000,0000.21383,000,0000.213 1.0028 (i)(ii)(iii) 928,023,213 13.51(B)(1) •Ross Stewart Norgard•OSL863 C1 13.51(