AI智能总结
(於開曼群島註冊成立的有限公司)股份代號���� 中期報告2025 2356182627282931323451 190 Elgin Avenue George TownGrand Cayman KY1-9008Cayman Islands 656CFC416266 24840 Walkers Corporate Limited190 Elgin AvenueGeorge TownGrand Cayman KY1-9008Cayman Islands 202571*202483020257 1* 1617 IR@tanwan.com https://www.tanwan.cn/ 97927 9890 1526 2025712025630 貪 玩貪 玩 2024AI +IP+2025貪 玩 IP++IPIPIPIPIP IPIP IPIP +IP AIAIGCAIXAISOONAIAI +IP IP+ 2025貪 玩 集AI 貪玩 貪玩 1. 20251-620251-61,68014.08%6.790.72% 2025418[2025]6 2025421IP 2. AI +AIIP 20256302,004.620243,225.8649.62024385.0 313.52024287.09.2%20248.9%6.715.6% IPIPIPAI 2.1 +AI App +IP 2.1.1IP IPIPIPMU IPIPIP002602002517IP IPPCApp Online2005Mgame Co., Ltd.IPIPIP MU MU2002MMORPGMUIPIPMUMU 2.1.2IP IPIPIPIPIPIPIPIPIPIPIP3D 2.1.3 IPIP2024SLGSLG 2.1.4 IPMUIPRPG + 2.1.5 +KOL20256301130iOSGoogle PlayMergeKingdomsStickman GO던 전 :이 세 계 용 사Soul LandTime ReversedAnh Hùng BấtDiệt 2025Game LovinGame Lovin貪 玩 2.2AI + AIAI AIAI(AI Agent)AI 2.2.1AI DeepSeekDeepSeekAIAI —AI —AI XAIAI AI +AI 2.2.2AI AI20255AISOONAI SOON 2.3 2020++ 2021BroKooliIP2025+ 3. IPAI IPMMORPG2MU2 202588ZX Inc.Tanwan Inc.貪來貪貪Game Lovin (i)(ii) 20256302,004.620243,225.8202437.9%(i)2025630(ii)(iii)20242024(iv) 20256301,386.720242,481.644.1%2025630565.12024668.515.5% 2025630790.92024861.620248.2% 20256301,213.620242,364.2202448.7% 202563060.5%202473.3%202412.8 2025630533.9202478.72024(FVTPL) 2025630843.720242,288.8202463.1%(i)(ii)AI(iii) 202563071.02024112.5202436.9% 202563046.3202474.5202437.9% 20256305.12024367.198.6%2024(i)2024(ii)2024FVTPL 20256307.7202428.2202472.7%(i)(ii) 20256305.920240.72024 20256305.8202416.9202465.7% 2025630784.92024416.4 2025630135.3202431.42024 2025630649.62024385.0(i)FVTPL(ii)(iii) AI(iv) 2025630224.620241231237.25.3% 20256 3020241231483.7475.5 20256301,052.8202412311,530.131.2% 2025630501.620241231515.0 202563037.720241231199.61.05%1.45% 20256300.03202412310.10 20256301.66202412311.28 5% 2025630 2025630 20256304.8202423.2 2025630 2025630958(20241231912)2025630131.02024218.9202440.2% 48557 — D. 2025630 2025630(i)1,572.0202412312,176.3(ii)55.92024123156.6 202588ZX Inc.Tanwan Inc.貪 玩202588202582562216Tanwan Inc.貪玩 20257212025882025828 2025630352XV (1)WXB BVI 2266,449,400WXB BVI 2WXB BVI 1WXB50.0%50.0%WxLandTMF (Cayman) Ltd.WxLandWXB BVI 1WXB BVI 1WXB BVI 2WXB BVI 2264,263,00020256302,186,4002,186,400 (2)2022111620233162023331202363020237312023973,819,59261,85510,309167,52541,237154,639 (3)WxZela International LtdWxZela International LtdZela Holding LimitedZela Holding LimitedWxZelaWxZelaWxZela Holding LimitedWxZela International LtdZelaHolding Limited (4)WxFire Holding LimitedWxFire Holding Limited (1)6.35%45.50% (2)3.00%11.65% 2025630XV(a)352(b) 2025630336 WXB BVI 2(1)WXB BVI 1(1)WXB(1)TMF (Cayman) Ltd.(1)(3)WxZela International Ltd(3)Zela Holding Limited(3)(4) (L) (1)WXB BVI 2266,449,400WXB BVI 2WXB BVI 1 WXB50.0%50.0%WxLandTMF (Cayman) Ltd.WxLandWXB BVI 1WXB BVI 2264,263,00020256302,186,400TMF (Cayman) Ltd.2,186,400 (2)2022111620233162023331202363020237312023973,819,59261,85510,309167,52541,237154,639 (3)WxZela International LtdWxZela International LtdZela Holding LimitedZela Holding LimitedWxZelaWxZelaWxZela Holding Limited (4)38,487,000WxZela International Ltd25,000,000W.xH International Ltd 2025630XV23336 2025630 2023928135.8 2025630135.8 2025630 2024621202462110%2025619202561910% 20256302,186,40025.32,186,400 2025630 2022114— D.17,463,918ESOP BVIs 17.12 (1)(25%)(25%)(2)(3) 20256302025630 C1 2025630 C.2.1 2025630202571202571 (i)(ii)(iii) 2025712025630 C.5.12025630 13.51B(1) 202563013.51B(1) 3.212D.33.10(2)3.21 20256302025630 20241231 202563020246 30 貪玩 2750貪 玩2025630343434 24102410 34 2025828 20252024 649,596(384,953) 1. 202131822190 Elgin Avenue, George Town, Grand Cayman KY1-9008, Cayman Islands 202588ZX Inc.Tanwan Inc.貪來 2. 20256303420241231 3. 20241231 16117721 20202022 20256 30 3. (a)16——16 (b)20202022 2024202511 (c)77 (d)21 4. 8 (a) (b) 202412312025630 2025202463010% AB 20256 30 5. —— 5. — 20256 30 6. 7. 16.5%202416.5% 20081125% 2021202120222023202550% 15% — 8. 6302024630 20256 30 9. 535,700,432 — 10. 202563069,0002024630117,00030,000202463013,000 63020246 3031,431,000 11. 1122 20256 30 13. 112233 20256301,588,072,000202412312,012,736,000 20256 30 15. 2025630202412 31 534,439,9182024534,439,918* *20256306,710,670202412319,189,4451,000202412 312,000 16. 17. (a) (b) (c) 2025630405,000,00020241231405,000,000 20256 30 17. ** * (e) 18. 202563020241231 20256 30 18. 20256 30 18. 20256 30 19. 2025828