百心安-B2025中期报告

24516262729303245 ACGHKACG ACGHKACG 59043302 33191901 20253282025328 97927 8126 50191112 H 183171712-1716 881 2185 www.bio-heart.com 20211223 I. (i)BRS(ii)RDN BRS Bioheart®BRSBRS40Bioheart®Bioheart®201722022216Bioheart®2026 RDN Iberis®RDNRDNIberis®20Iberis®2016112023411Iberis®20232024Circulation202341120241128 20252 26Iberis®RDN20252Iberis®RDN2025226202533 DCB DCB90 20253 27SAKURA-SCBDCBThe Cardiovascular Institute2025328 BIOHEART® RDN RDNDCB 7030 CERDN 20252026 Iberis®RDN Bioheart®Iberis®BRSRDN II. 2025630RDN202563020.9202463020.50.4 202563011.2Iberis®RDN2024630 20246301.40.620256300.80.6 (i)(ii)(iii)(iv) 20246307.12.620256309.72025630(i)1.2(ii)0.7 (i)(ii)(iii) (i)0.7(ii)RDN0.3 (i)(ii)(iii)(iv) 202463021.81.7202563020.12.3 (i)(ii)(iii) 202463023.020256306.6(i)3.2(ii)3.3 202520246300.7 2025202463026.728.3 20256 308.7 2025630157.8125.0 2025630151.6155.6 2025630187.420241231202.47.4% 20241231279.42025630389.2 202463019.820256300.2 2025630 202412318.320256307.6 100%202412317.3%202563025.6% 20256302024123171.8202563044.0 2025630 2025630 202412 31155.637.9117.745.3%100%54.7%14.29202521320251220252132025124 202563070(i)(ii)(iii)10.3 2020914,509,4132020202020201.0 2022627202220222022 20222022202552320256192022519,900H202587243,937,000243,417,100 202552320256 220256 192025872025528 III. 202112 23441.69 2023331Bio-Leap™Bioheart Ultra™Bioheart®Bioheart®Bioheart®DCB2023331 202428 (i)RDNIberis®26.3720243 (ii)Bioheart®70DCB 202428 20241030 (i)Bioheart®51.48 (ii)Bioheart®10RDNIberis® (iii)Bioheart®8 20241030 202333120242 8202410302025630 20256302024630 C.2.1 C.2.1C.2.1 II.2022H2025630 2025328 2025328 202562025613 13.51B(1) 13.2013.2113.22 2025630XV(i)XV78(ii)352(iii) 2025630243,937,000236,223,322H7,713,678 (2)Winning Powerful LimitedWinning Powerful Limited (3) 2025630XV78352 20256 30XV23336 (2)Winning Powerful LimitedWinning Powerful Limited (3) (4)99.9%0.1%50%50% (5)TPG Asia VII Finance, Limited PartnershipTPG Asia VII SF Pte. Ltd.TPG AsiaGenParVII, L.P.TPG Asia VII Finance, Limited PartnershipTPG Operating Group III, L.P.TPG Asia GenPar VIIAdvisors, Inc.TPG Holdings III-A, L.P.TPG OperatingGroup III, L.P.TPG Holdings III-A, LLC.TPG Holdings III-A, L.P.TPG Group Holdings (SBS), L.P.TPG Inc.TPG Inc.TPG GPCo, LLCTPG Holdings III-A, LLCTPG GP A, LLCTPG Asia VII SF Pte. Ltd. (6)LC Healthcare Fund II, L.P.79.63%LC Healthcare Fund II, L.P.Great Unity Fund I, L.P.LC Healthcare Fund II GP Limited54.22%1% Great Unity Fund I, L.P.SK China Company LimitedLC Fund GPLimited49.08%49.08%1%Loft Success InvestmentsLimited3396 LC Healthcare Fund II GP Limited80%58.12%41.87%0.01%20%40%40.11%1.39%1.92% LC Healthcare Fund II, L.P.Great Unity Fund I, L.P.LC Healthcare Fund II GP LimitedSK ChinaCompany LimitedLC Fund GP LimitedLoft Success Investments Limited 20256 30XV23336 2020 2020 •2020 •2020918202092814,509,41320202020 •50%50%2433.33%33.33%33.34%362020 •20201.0 •20202020 •20202020 2022 20226 272022202251120226272022520 2022202220222022202220255 2320255 23 2022519,900HH0.22%0.21%2022 20258 720222025523H 243,937,000243,417,100 202552320256 220256 192025872025528 2025826 2025630 2025630 1 59043302 BRSRDN 20211223 2 20256303420241231 3 20241231 21 21 2025630 4 2025630 5 2025630 6 2025630 7 8 2025630 9 25% 2022[2022]132022112027123125%20%20% 16.5% 10 20256302024630 2025630 11 20 12 20256302,397,00020246 303,340,00020256 3040,747,0002024123142,945,000 14 202563020241231 2025630 14 202412 62024122632,800,000202563059.26% 15 20226(i)8,658,0008.01%(ii)16,000,0007.41%15.42% 2023415,000,000202563022.18% DEB 2025630 16 2025630 17 18 19 202412 31155,600,00054.68%45.32%202533 202912316.45% 2025630 19 2025630 2025630 20 202262720222022892022519,900H29,438,00020256302022H 2025630 21 20253 101,000,00014.29% 22 (a) 2025630 23 3 20256303 24 20258 7519,900H20222022 H H1.00 20211213RDN20256305711.00H 2022 2022627 3328 1.00 %