中关村科技租赁2025中期报告

235644535592 1601.hk201211 FCG,HKFCG(PE) 2A6610 2756 24840 1119901-905 2B17 6 H 71-3 1831717121716 271 1601 •8835 (1)(2)(3)(4)(5) (1)(2)(3)(4)(5)(6) 1. 1.1 202520255202520252.4%20242.9%20256202512.7%2.3%20253.6%AI20252030AI(GDP)0.5% 2025GDP660,5365.3%20240.35.4%5.2%20256430.228.9%265.227%20253.3%45 2025202520251418.2%14.264.5%2.62025 1.2 5.1%31.4325.6%1.1%241.2% 64.713.5% 2,000 40.8111.6%2.825.07 1.3 2025++5 2025++3 2. 2.1 417.5423.61.4%144.3137.35.1% 2.2 417.5423.61.4%342.081.9%6.5%60.211.2%15.3 2.2.1 365.96.5%342.081.9% (1)2 (2)20246302025630202463020256302 11,113.111,446.93.0% 6.0%6.6%0.63.6%3.0% 2.2.2 54.111.2%60.214.4% 2.2.3 3.6325.6%15.33.7% 2.3 129.4146.411.6% (1)(2)20242025630(3)20242025630 2.8%0.7 2.4 (1)(2)(3)(4) 3.0%0.13.7%0.32.2.1 2.5 4.071.0% 2.6 69.81.31.8% 2.7 33.830.89.8% 2.8 47.81.94.1% 24.9% 2.9 144.37.15.1%11.6%1.4%1.8%2.22.32.6 2.10 0.110.01 3. 3.1 12,851.4204.41.6%10,667.9837.27.3%9.4%83.0% 3.2 201229202412311,1941,64420256301,1641,61210,946.88.4% 3.2.1 60.9% 3.2.2 2013(i)(ii)(iii)(iv)(v) 1. 2. 3.4.5. 20252025 ++ 2025 3.2.3 441.9163.0278.9 241.2%33.7 0.3%1.6%24.8%90.5%0.60.5%0.69.0% (1) 3.3 1,205.570.1 8.2 131.8 117.9 307.2 305.2 14.1 1.7 21.8 3.4 9,713.2761.27.3%76.6%76.5% 3.5 7,436.0572.27.1% 2,334.831.4%41.7%56.4%45.7%12.2%12.6%164 57.5%7.8% 3.6 2,264.92,443.47.3% 3.7 3,138.2556.821.6% 4. 221.4 5. 5.1 + 5.2 5.3 5.4 6. 4,938.770.1 7. 8. 8.1 30.837.4 8.2 202563014620241231146100%4599269.2%15.1%223.4%5 55.5%581 8.3 8.4 8.5 9. 9.1 9.2 (1)(2)2.3(3) 10. 2025117281,786,0001.811.96281,786,000H0.81 (i)(ii)(iii)(iv) 5075551.801.952025630195.6311.6202520251172025742025123 11. 2025 12. 2025630 1. C1 20257212025723 202581220258122025812 3.10(1)3.253.27A3.113.273.27C 2. 3. 20256302024 4. 202517 2025630•2025630 5. 20231222202517202517 202435202517 2025120202541120254112025812 2025120202541120254112025812 202512020254112025812 202412202025411 20245102025172025415 68852025616 2025721 2025912 2025912 2025912202581220259122025821 13.51B(1) 6. 7. XVXV78352 8. XV23336 (1)1,333,334,000840,000,000493,334,000H(L)(2)640,000,00025,476,000HH50.41%H(3)100,000,000100,000,000(4)H51%49%H(5)H(6)41.03%Modern Orient Limited7.94%12.99%ModernOrient Limited72.72%62.16%Modern Orient LimitedH(7)H(8)Superior Far East International Holdings LimitedSuperior Far EastInternational Holdings LimitedSuperior Far EastInternational Holdings LimitedH XV23336 20257420251172025742025123 9. 10. 55912025630343434 2410 34 • 2025828 2025630 2025630 2025630 2025630 6191 2025630 2025630 1. 2019816H2020121 2. 342025828 34 202420241231 •2410 2025630 3. 202563020241231 202511 •21 2025630 4. 2025630202463010% (i)15 2025630 5. (i) 6. 2025630 7. (a) 2025630 9. 25% 2025630 10. 144.32024630137.31,339.620246301,333.3 20256302024630 2025630 12. 2025630 12. (a) 2025630 12. (b) 2025630 12. (c) (i)202562,0002.171.97 2025630 12. (c) 2025630 13. 2025630 13. 2025630 14. (a) (b) 2025630 15. 2025630202412319,3643,08699,45677,22217,6054,11223(d)5,2875,288137373122,48586,995131,84990,081 16. 2025630 17. 18. 2025630 18. 2025630 2025630 19. (i) (ii) 2025630 20. (a) 20256281.771.81225.401,615.10 (b) 2025630 20. (c) (i) 10%50% 25% (ii) 9 (iii) 20204720201.5%20217 15 2025630 20. (d) 202463095.3202463090.7 21. 202563020241231 2025630 20256302024630 2025630 21. 2025630 22. (a) 2025630106.120241231109.3 (b) 2025630 23. (a) 2025630 23. 2025630 23. 2025612 (c) 24. 202563013202412311220256304,596.4202412313,963.1 2025630 24. (a) 2022 2023 2023 2023 1 2 2024 2025630 24. (a) 20243)1()202520251-1 25. 1.00 H1.00 571 1.00H