洲际航天科技2025中期报告

洲際航天科技集團有限公司USPACE Technology Group Limited （於開曼群島註冊成立之有限公司） 股份代號 : 1725.HK 目 錄 公司資料 4 財務摘要 管理層討論與分析5 企業管治及其他資料13 簡明綜合收益表19 簡明綜合全面收益表20 簡明綜合現金流量表26 ••202571••–202571 Mohamed Ben AmorShaikh Mohammed Maktoum JumaAl-Maktoum• Alhamedi Mnahi F Alanezi••• Mohamed Ben Amor202575202575 •••202571••–Marwan Jassim Sulaiman Jassim Alsarkal202571 202575202575 2One Island South9917–920 202571••Marwan Jassim Sulaiman Jassim Alsarkal202571 3610611 Mohamed Ben Amor••202571••–202571 公司資料 11 183171712–1716 1725.HK 1725 728K11 ATELIER King's Road 8 www.uspace.com Conyers Trust Company (Cayman) Limited Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman, KY1–1111Cayman Islands 20256302024630 •172.52024148.016.5%•36.2202415.8129.1%•202471.654.7%32.4•202486.443.8%48.6•202421.446.43 管理層討論與分析 2025 172.516.5%EMSPCBAsPCBAs21.5% 36.215.818.0%12.4%35.2%5.8 32.4202471.686.448.621.446.43 2025630293.0330.9%202428.726.7 2024630113.121.5%137.4 管理層討論與分析 202463035.00.5%35.1 36.2202463015.8129.1% 3.720246303.31.620246300.70.820246301.9 4.220246302.54.520246302.80.220246300.03 (i)(ii)(iii)(iv)6.120246307.4202418.0%EMS (i)(ii)(iii)(iv)80.7202463092.1202412.4% 5.620246308.9 0.0320246300.1 43.8%48.6202463086.4 2025630293.020241231244.220256300.43202412310.48 2025630112.120241231123.020246 304.21%202412313.93%20256 30202412 3120256301020241231102025630 2025630330.9%20241231195.9% 管理層討論與分析 20256305,040,740202412315,040,740504,074,000202412 31504,074,0000.01 1.5202463026.2 2024630 202563056834.9202463075.1 2025630185.320241231185.3(i)(ii) 202563020241231 12 12 202410181.2371,524,00010102024118715,240101.51101.2210202410182024118 管理層討論與分析 20257250.65100,000,0000.65(i)0.8018.75%(ii)0.78817.51%1,000,000202582764.5(i)60.994.4%35.354.7%3.04.7%3.04.7%12.419.2%3.65.6%3.65.6%(ii)3.65.6%202572520258120258152025827 1010 2025721Superb Ever Worldwide LimitedSuperb EverSuperb Ever9,800aspaceAspaceAspace Satellite Technology Limited49%126,000,000Superb Ever(i)26,000,000(ii)109,620,000174,000,0002025721 1.2025718202411222025718 2.2025721Superb EverSuperb Ever9,800AspaceAspace49%126,000,000Superb Ever(i)26,000,000(ii)109,620,000174,000,0002025721 3.2025725100,000,0002025827202572520258120258152025827 企業管治及其他資料 2025630571XVXV78352C3 (i) (1)L (2)Vision International Group LimitedVision(BVI)20,586,0004.08%78,343,55315.54%(BVI)VisionVisionVision(BVI) (ii) (1)L (2)(BVI)VisionVision(BVI)78,343,553Vision20,586,000 202563018352XV 18 企業管治及其他資料 20256305%XV23336 (1)L (2)Vision20,586,0005.29%(BVI)78,343,55320.12%(BVI)VisionVision(BVI) 2024630XV23336 20187252018816(i)(ii)(iii) 17 201883202563030,000,00010%20251120256305.95% C1 企業管治及其他資料 2018725Marwan Jassim Sulaiman Jassim Alsarkal•• 2025630 201872520221230172025630••••– 201872520256302025630Mohamed Ben Amor••••– C3 71 235020258152024123113.51B(1) 25% Mohamed Ben Amor 2025829 簡明綜合權益變動表 截至 2025 年 6 月 30 日止六個月 (a)10%50% (b)20245171.5130,000,0004541.9 20246261.0131,800,00031.829.6 簡明綜合中期財務資料附註 1 20173152219613Cricket Square, Hutchins DriveP.O. Box 2681, Grand Cayman, KY1–1111, Cayman Islands (A)(1)(2)(3)(4)(5)(6)(B)EMSPCBAs 2018816 2025829 2 202563034 20241231 2 — 202563048,553,0002025630293,040,00026,655,000 20241231104.696.2(1)(2)202563040.3 2025829 (i)202531720268312026831 (ii)2025317Vision International Group LimitedVisionVision200.0187.9VisionVision2026831Vision134.0 (iii)2025317(BVI)Vision(BVI)100.094.0(BVI)(BVI)2026831(BVI)28.1 簡明綜合中期財務資料附註 2 — (iv)202171098.2202637202563059.4 (v)2024114100.010202563019.017.9 (vi)2025725100,000,00020258276564.50.645 (vii)202481258.0EMS202563020.0 (viii)(i)EMS(ii) (ix) (x) 2 — (a)(i)(b)(ii)(iii)Vision(BVI)(c)(v)(vii)(ix)(x) 2025829(i)(ii) Vision(iii)(BVI)20268312025829 簡明綜合中期財務資料附註 3 20241231 (a) 202511 21 (b) 4 20241231 5 (a) 20241231 (b) •1•12•3 202520246303 202563020241231 簡明綜合中期財務資料附註 6 (A)(1)(2)(3)(4)(5)(6)(B) EMSPCBAs 2025630 (i)EMS— (ii) EMS—2024628 6 (a) 簡明綜合中期財務資料附註 6 6 (b) 簡明綜合中期財務資料附註 6 (d) 6 (e) 202563020241231 (f) 10% 簡明綜合中期財務資料附註 7 簡明綜合中期財務資料附註 10 2019/2028.25%216.5% 20252024630 20252024630EMS15% 2025202463025% 11 20252024630 202520246 30 簡明綜合中期財務資料附註 11 20246301.220246300.36 20252024630 12 20252024630 簡明綜合中期財務資料附註 13 202563020241231 14 (a)202563020241231 16 2025630136,305,0002024630130,975,0002024630624,000 30120 202563020241231 簡明綜合中期財務資料附註 18 202563020241231 202563020241231 簡明綜合中期財務資料附註 20 2024628Productive Glory LimitedProductive37,387,00034,300,00020241029 21 2024112227,100,000202412 312024123120256302025718 22 23 20252024630 Rich Blessing Group Limited(BVI)Vision International Group LimitedVision 簡明綜合中期財務資料附註 23 (a) 20252024630 23 (b)