中国东方航空股份二零二五年中期报告

2025 中期報告 在中華人民共和國註冊成立的股份有限公司股份代號 :A股 :600115H股 :00670 目錄 267915424546 202563062025829342024 2025630620256306 8 1 69 . 2 公司資料 China Eastern Airlines Corporation LimitedCEA 6620120236201100www.ceair.comm.ceair.comir@ceair.com+86 95530http://weibo.com/ceairdonghang_gw (APP)M 60011500670 AH 36021-22330932021-62686116ir@ceair.com • 18317M 188 9519D 913100007416029816 中期簡明合併損益表 中期簡明合併損益及其他綜合收益表 中期簡明合併資產負債表 中期簡明合併現金流量表 1 66 AH 2 34 15.9951.3 • • •12 2 12 3 ( a ) 21 ( b ) 4 ( a ) – – 中期簡明合併財務報表附註 4 84(a)(ii) 4 ( a ) 中期簡明合併財務報表附註 4 ( a ) (i) (ii)2,242 (1) 4 ( b ) (2) (3) ( c ) 5 5 (a) 7 (a)2.61%3.21% 中期簡明合併財務報表附註 8 20202315%15%15%16.5%16.5%2022GR202231007540GR20223100767520252025630202463015% 25%25% 9 1 0 1,431221.82 1 1 1 2 中期簡明合併財務報表附註 1 3 1 4 1 5 中期簡明合併財務報表附註 1 7 (a)21,253 1.87%3.00% (b)35 1 8 AH 1 9 2 0 3 9 . 7 4 %3 9 . 7 4 %1 2 . 4 6 %2 . 0 5 %1 2 . 4 6 %2.05% 24 2 0 2 0 2 0 2 0 2 0 ( b ) (i)(ii)(iii)*14A** ( c ) ( i ) 2 0 ( c ) ( i ) 2 0 ( c ) ( i i ) 中期簡明合併財務報表附註 2 0 ( c ) ( i i i ) ( d ) 15.3515.10 2 1 ( a ) 2 1 ( a ) 2 1 ( a ) EV/EBITDAP/E 2 1 ( a ) ( b ) 2 2 20252412C919202563011C919 2025630816 1.A330A330-200A330-3002.A320A319A320A320NEOA321A321NEO3.B787B787-94.B737B737-700B737-800B737-85.ARJ21C909 2 0 2 5 2 0 2 5783.53.7478.411.4%6%14.6%  2 0 2 5135.0851.905.28%2.24% 100% 2 0 2 5135.067,316.96311.89%8.03%53.073 . 9 2 %6 6 8 . 2 24.09%14.3113.37 ++2 0 2 56130%22.582 4 . 7 7 %+  2 0 2 564 3 . 1 %1 . 259823.2%495.525.3%2 0 1 91 1 0 % 25.778.69% 9.5%11 14 5Wi-Fi  5TOP30Brand FinanceTOP10 4 •(2024) C 9 1 91 11 43  92 8911 43127 A I +4 5 %AI71%  522 2 0 2 5630AH17,323.195 . 4 22 0 2 54 1 54 2 0 2 56 1 8 . 1 34.17%96.00%1 3 1 , 4 7 7 . 9 012.24% 4 1 2 . 8 62 . 0 9 %6 6 . 7 9 %87,717.886.11% 1 8 7 . 5 02 1 . 7 8 %3 0 . 3 3 %41,145.2028.74% 1 7 . 7 70 . 1 1 %2 . 8 8 %2,614.824.04% 2025668.224 . 0 9 %6 4 3 . 9 04 . 3 4 %24.322.33% 202525.778.69%4.00%1,932.258.24% 2 0 2 522.7413.36% 2025697.293.52%2025 202520.921 1 . 5 1 % 2025214.118.08%4 . 9 6 %11.5612.42%30.37 202533.915.97% 2 0 2 59 6 . 2 21 6 . 8 3 % 202514.31202427.680.06 2025133.280.95% 2 0 2 5140.2011.06% 2 0 2 563 02,847.27202412312.11%85.24%202412310.90 2 0 2 53 2 . 7 67.69% 212.147.45%2024123111.05%2,635.1392.55%202412311.45% 2 0 2 563 02 , 4 2 7 . 0 91 , 1 6 3 . 4 84 7 . 9 4 %1,263.6152.06% 665.71202412310.22% 1,148.68202412314.86% 2 0 2 52025630 2 0 2 563 0758.1220241231730.673.76% 20256301,056.27202412311,029.022.65% 4 9 . 6 5 %5 0 . 3 5 %2 0 2 563 0202412311 , 8 1 4 . 3 91 , 7 5 9 . 6 936.69%37.75% 2 0 2 5630202412311 1 . 6 9 %1 4 . 3 0 %86.73%8 4 . 1 5 % 20252025630 202520256300.182025202412310.53 2025630340.6420241231342.430.52% 20256302 4 0 . 8 28 8 . 0 7 % 2025630 202563085,196 2 0 2 563 02 . 9 52 0 2 5202412312.16 2025630 2 . 1601,000750 1 . 251012 1 + 3 . 800C919A350A320B787B737 4 . +++ 2 2024T O P3052024Brand FinanceTOP10 6 . E S G 5 . 7,093 E S G(ESG)E S G( S A F )200917ESG2024•2024•E S G50 2 . 1 . 3 . 4 . 6 . 2025630 5 . 8 . 7 . 9 . 1 0 . 1 2 . 1 1 . 2 0 2 5  C 9 1 9++ 2025     2 . 2025630155,129 3 . 2025630XV23336 1.(L)(www.hkexnews.hk)2.8,858,963,273A457,317,073A457,317,073A3.2,778,396,000H2,778,396,000H2025630H2,370,000,00020237184.808,441,233A71.77%808,441,233A808,441,233A5.12,000,000H554,705,777H71.77%12,000,000H554,705,777H554,705,777H566,705,777H 5% 4 . 2025630XV352C3 5 . 2025630 6 . 2 0 2 41 182 0 2 42 0 2 4H2 0 2 4AHA2 0 2 563 08 , 9 5 5 . 3 91 . 0 0AA3.534.103 3 , 6 8 0 . 0 28 , 3 6 7 . 8 01 . 0 0HH2 . 2 63 . 0 322,229.77 2025630C3 9 . 202563 03 4 2025630D 2 7 . 2025630 8 . C12025630 1 0 . 1 2 . 1 1S P V1 . 2 77.15869.12 70%9 . 1 2SPV (2)2 0 2 483 02 0 2 41 182024420242024A2024HAHA2.55H2.552 0 2 41 182 0 2 51 172 0 2 573 12 0 , 3 5 5 . 9 90 . 9 1 3 2 %A8 , 9 5 5 . 3 93 3 , 6 8 0 . 0 2H1 1 , 4 0 0 . 6 03 1 , 1 3 4 . 6 7202412182 0 2 584 1 3 . 2025630 1 4 . (1)2 0 2 41 1872 0 2 562 420%2 8 , 6 4 3 . 7 82 0 2 41 182025624 (3)2025630