翼辰实业2025中期报告

: 1596 24591113153441 (ACG, HKACG) T2 30 268 33191912 18393902 H 183171712-1716 77334 1596 http://www.hbyc.com.cn 1 [2025]3-507 20256 3020251 6 2101 20014 944,89289,7840.567,338H22,446H201612 21 20258 28 12 20242024 202412 3120256 3020251-620241-6 1. (1) 1.(2) 2. (1) 2.(2) 3.(1) (2) 4.(1) 1.(1) 3. 6. 1. (1) 1) 2) 1. (2)1)2)3)4) 2. 3. (1) (2) 20256 3046.0%2024 12 3140.3% 1. 20256 30457,950202412 31330,820502,2904.27% 2. 1. 1. (1) 2. 3. [1]5.5020256 3037,782 [2]5.50 4. 1 20256 3020246 30 202412 3115,083,7120.016820255 2920257 20252025630 20255.3% 20253,5595.5%301220.70 (1)(2)(3)20256 30477.14.3% 8.0% 20256 30303.563.6%2024300.43.1 20256 30502.335.3%371.538.2%91.913.3%38.953.7%20256 302,132.1 183.72024205.922.2 119.8202494.526.8%39.5%202431.5% 20256 30141.829.7%2024154.07.9%2025 2025 20256 3028.86.0%202440.629.1% 2024498.74.3%2025477.1 2024300.41.0%2025303.5 2027 2024154.07.9%2025141.82025 202440.629.1%202528.8 2025-0.4-0.3%2024-0.9-0.6% 2025350.42024397.111.8% 20256.320246.7202521.9%202416.5%5.4% 2025183.72024205.922.2 202410.3202510.220246 3020256 302.1% 2024154.98.2%2025142.2 202433.933.6%202522.5 202442.2202544.0202463020256 308.5%9.2% 2025126.72024101.624.7% 20256 30119.8202494.526.8%39.5%202431.5%8.0% 202413.0202514.6202463020256 302.6%3.1% 202548.6202442.290.8 202548.6202442.290.820250.0520240.050.12025 202516.020248.3 2025202420246 3058.5 20256303,593.1202412313,501.52.6% 20256301,167.8202412311,107.15.5% 20258.620249.1 20256 302,425.4202412312,394.41.3%2025 202553.6202451.6105.2 20256 301,27420246 301,27750.5202451.0 20256 3016.8%202412 3117.3%0.5 HHH 20256 307,3153,696 20256 30 20256 30571XV(a)XV78(b)352(c) (1)202012 1763.80%(2)20256 30673,380,000(3)20256 30897,840,000 20256 30XV78352 20256 30336XV23 (1)15202012 1763.80%(2)20256 30673,380,000H224,460,000(3)20256 30897,840,000(4)(5)(6)(7)(8)(9)(10)(11)(12) 31,101,000HBrainstorming Cafe Limited30.91%Brainstorming Cafe LimitedCyber Warrior Holdings LimitedWanglei Co., Ltd.70%30%Cyber Warrior Holdings LimitedWaterstones TrustMoomoo Trustee (Singapore)Pte. Ltd.100%Moomoo Trustee (Singapore) Pte. Ltd.Cyber Warrior Holdings Limited Brainstorming Cafe LimitedHWaterstones TrustHH (19)38,102,000HH (20)20,300,000HH 20256 30336XV23 H 20229 13H (i)(ii)20228 18202412 31H H HHH HH10%22,446,000HH22,446,000HH10%22,446,000H 20256 30HH10,597,000H10,597,000 13.51B(1) 20256 30 20256 30 20256 30HH10,597,0002.61 H20256 3020256 30 20256 30 20256 30C1 C320256 30 20256 30(1)3.10(1)(2)3.10(2)(3)3.10A(4)3.21 20258 28