巨子生物二零二五中期报告

2025 INTERIM REPORT 2451830313335373948 97927 27 20258 2720258 27 www.xajuzi.com 2367 1617 FCG HKFCG (PE) 1855 Maples Fund Services (Cayman) Limited PO Box 1093, Boundary HallCricket SquareGrand CaymanKY1-1102Cayman Islands 33191922 1 PO Box 309, Ugland HouseGrand CaymanKY1-1104Cayman Islands 6 69A101 411.3%14018619 20252025 XVIIZL202410686123.9202410932513.X50 31.122.5%11.820.6% 2025618618TOP1618TOP1TOP2 2011 22.0IV2.06182.0TOP12.0 IV 23.0618TOP4TOP15.026.9% 25.422.7% 3.8 202520ICIC2025CIBE67902025OTC •20255TVC TA 1,7003,000136,000CS/KA24 CRM +IP •2025 23.374.7%7.925.3%2.3 2025 525400KOL 20256 303,112.720246 302,540.422.5% (i) (i)(ii) 3.0 (ii) (i)DTC(ii)(iii) DTC DTC1,816.4202413.3%58.4%(1)(2)(3) 391.12024133.6%12.6% 117.8202474.3%3.7% 787.4202412.1%25.3% (iii) 10.0202416.3%0.3% 2,541.9202422.7%81.7%(1)(2)(3) 20256 30570.320246 30447.227.5%(1)417.820246 30314.2103.6(2)(3) 502.7202426.9%16.1%(1)(2) 20256302,542.320246 302,093.221.5% 58.1202410.5%1.9% 20246 3082.4%20256 3081.7% 20256 3082.620246 3065.725.7% 20256 301,058.620246 30892.018.7% 20256 30261.720246 30174.649.9% 20256 3041.220246 3048.715.5%202563020246 301.3%1.9% 20256 301,182.42024630980.620.6% 20256 3068.820246 3052.431.2% 20256 301.1420246 300.9915.2%20256301.1320246 300.9716.5% 20256 3017.920246 3017.80.6% 20256 3020256 30 20256 30 20256 30 202563020256 305%20256 305%AD232(4) 20256 30 20256 30 20256 30253.72025630295.7 20256 306,943.8202412 314,030.272.3% 20256 302,16220256 30 202112RSURSURSU19,000,0001.77%83RSURSU19,000,000 20238 1720232023202320232023202399,500,0009.29%2023202319,900,0001.86%202312 28202312820,000,0000.00001202312 28 C320256 30 20256 30 C120256 30C.2.1 C.2.1 13.51B (1) 20256 30XV(a)XV78(b)352(c) (1)(2)20256 301,070,904,000(3)583,061,535(4)20256 30202112 87,346,037(5)20256 30202112 8449,800202312 2820238 17600,000(6)20256 30202112 8557,601202312 2820238 17600,000(7)20256 30202112 8640,000202312 2820238 17600,000 20256 30336 (1)(2)20256 301,070,904,000(3)Juzi HoldingRefulgence HoldingRefulgence HoldingFY Family TrustRefulgenceHoldingTrident Trust Company (B.V.I.) Limited FY Family TrustRefulgence HoldingTrident TrustCompany (B.V.I.) LimitedJuzi Holding582,161,535(4)Healing HoldingHealing Holding900,000(5)20256 30202112 87,346,0377,346,037 20256 30XV235% 4.74202112 82020229 26 202112 8 (i)(ii) (i)(ii) 19,000,0001.77%19,000,000 20% 106 12202320231% 20232023 20238 1720232023202320237 31 2023 12 (i)(ii)(iii)2023 (a) (b)2023 (c) 202399,500,0009.29%19,900,0001.86% (d)202312 (b)5 (c) (e) 20232023 2023108 2023122812820,000,0000.000012023 (a) 202312 2820,000,000(1)40%30%30%(2)10(3)(4)35.05202312 2733.7(5)(i)(ii)(iii)(6)6.25125 7,684,00035.0520251 2153.20 2023202379,627,0002023202319,900,0002023202379,960,0002023202319,900,00011,856,0001,047,194,8071.13% 20256 3013.2013.21 13.22 202211 4573.7 •11% •28%•46%•5%(i)(ii)(iii)ITIT•10% (i)(ii)1217.03D1%(iii)120.1% *333,000 20245 16Juzi Holding Co., Ltd(i)49.4033,220,000(ii)20245 21202452420245 1720245 24 20245 1652.9548.97 1,627(i)90%1,464.3(ii)10%162.7 2 20254 16Juzi Holding Co.,Ltd(i)66.6535,000,000(ii)20254 2320254 2820254 1720254 28 2,294(i) 90%(ii) 10% 5 20256 30 20254 1673.6565.54 20256 3020256 3020258 27 27/F, One Taikoo Place979 King’s RoadQuarry Bay, Hong Kong 314720256 30343434 2410 34 20258 27 20256 30 20256 30 1. 20256 3034202412 31 2. 202412 31 21 21 3. 8 4. 5. 6. 16.5%202416.5% 20081 125% 2024202415% 7. 20256 1320240.602120246 300.440.592120246 300.451,278,874,00020246 30908,437,000 20246 30 8. 1,034,853,7542024988,391,916 2023 9. 20256 30161,242,00020246 30284,042,000 20256 305,591,00020246 301,609,00020246 30 10. 11. 12. 12. (a)2025435,000,00066.6561.822,7172,5202,332,750,0002,163,713,00013,169,00020254 172025428 *1,000 13. 14. 15. 15. 20246 30 16. 17. 20258 27 20256 30 202112 8 571 0.00001 15