香格里拉(亚洲)2025年中期报告

2025828 22 68328 KHOO Shulamite N K Victoria Place5/F, 31 Victoria StreetHamilton HM10Bermuda KHOO Shulamite N K Appleby Global Corporate Services (Bermuda) LimitedCanon’s Court22 Victoria StreetPO Box HM 1179Hamilton HM EXBermuda KHOO Shulamite N K 1617 KHOO Shulamite N K 00069S07SHALY – www.ir.shangri-la.com– www.shangri-la.com/group 202591202591 admin.ir@shangri-la.com68328 202520263 202563024104 202563050,900,00059,100,00013.9%8,200,00057,900,00094,500,00038.7%36,600,000 2025520245202510102025929 1. 2. 3. •20256301,056,100,00020246301,049,100,0000.7% •20256301,262,500,00020246301,272,100,0000.8% •2025630369,500,0002024630381,500,0003.1% •202563050,900,000202463059,100,00013.9%2024 •202563057,900,000202463094,500,00038.7%20252024 53720256303434 2410 34 2025828 1. Victoria Place, 5/F, 31 Victoria Street, Hamilton HM10,Bermuda 20258282410 2. 202563034 202412312024123120251231 211 3. 20241231 4. 4. i. ii. iii. iv. 4. 4. (a)(b) 5. 6. 202563020241231 20252024630 7. 202563020241231 8. 202563020241231 (a) (b)30 202563020241231 9. 202563010,000,0003,195,80025,331,900202563010 10. 20256303,195,800202563025,331,9005,086,00020244,353,000 10. 20252024 11. (a)10% 12. 202563020241231 202563020241231 12. 202563020241231 202563020241231 13. 202541,000,000,000138,862,000100%600,000,000400,000,0002.18%2.49% 202561,000,000,000139,692,000100%500,000,000500,000,0002.03%2.38% 20256100%125,000,00098,078,0003.54% 13. 14. 14. 2025630 600,000,00020241231600,000,0001.460%202412311.460%20273 3,620,000,000467,097,000202412313,620,000,000467,097,0001.505%1.855%202412311.505%1.855%202668 2024123151%33,500,00057.22812028124.18%1.65% 2023123151%260,000,00057.1207.14612028124.20%4.29%1.65% 14. 201912318,000,000,00013.82281578,754,000202673.345%0.675% 2018123135,000,00011.382248,377,0002025114.25%5.23% 15. (a) 202563020241231 (b) 202563020241231 16. 202563020241231 202563020241231 17. 18. 21. 16.5%202416.5% 2025630 15%15%15% 22. 20252024630 23. (a)2025327202412311020256272025630 23. (b)202582820251231520251231202563022,967,00020258283,585,525,05610,501,05568,00015,155,10097,000 24. (a) 2025630113,927,00020241231105,958,000 (b) 202563020241231 (c) 202563020241231 25. 202563020241231 26. 202563020241231 26. 27. 20241231 202563020241231 28. 20257400,000,000313,849,000100,000,000300,000,0003.54%3.48% 2024 •••• ••••JEN• •45%20255 20256 20252024630100% 20256301,056,100,00020241,049,100,0000.7% 20256301,262,500,00020241,272,100,0000.8%2025630369,500,0002024381,500,0003.1%2025630281,700,0002024305,300,0007.7%202520242025630131,800,0002024186,200,00029.2%20252024202563057,900,000202494,500,00038.7% 4 –20256301,056,100,00020241,049,100,0000.7% –2025630975,100,0002024630981,100,0000.6% –2025630202459,700,00013.9%68,000,000 (i) 20256302024 20252024630 (i) 20252024630 202563062%202463061%1202563010520241041% 202563064%202463062%2202563015320241446% 202563082%202475%72025630222202463020210%20256305.2%158,400,000 63048202463047 2025 202563061%20242025630682024630714%2025630 •202563070%202469%1202563010620246301082%•202563060%202461%12025630552024630597%•202563048%202449%120256303920246304411%2025 20256308.8%298,100,000 (i) 202563077%202476%1202563019220246302014%202520256305.7%119,300,000 202563064%202466%22025630862024630825%20256306.1%54,300,000 202563061%202456%5202563013120246301218%20256305.0%83,300,000 202563077%202465%122025630537202463041928%202563027.7%30,900,000 202563056%202442%1420256301,172202463085737%202563022.3%31,300,000 202563087%202479%8202563020820246301985%20256303.9%42,400,000 202563073%202462%112025630498202463045310%20256303.7%28,000,000 (ii) 2025630106 82321 217,105 2222 202563065%202463062%3202563011520246301068% 2025630122,600,0002024630119,300,0002.8% 202563045,900,000202463045,400,0001.1% (iii) • • 20232024202563068,000,000202463059,700,00013.9% (iv) 20256305,600,0002024630200,0005,400,000 20252024630 2025630369,500,0002024630381,500,0003.1% •2025630209,500,0002024630220,500,0005.0% •202563026,700,000202463029,400,0009.2%•2025630145,900,0002024630147,100,0000.8%•20256301,900,0002024630300,0001,600,000 20252024630 202563057,900,000202463094,500,00038.7%36,600,000 •202563037,400,000202463031,600,00018.4%5,800,000•202563016,000,000202463015,000,0006.7%1,000,000•2025630104,300,000202463099,800,0004.5%4,500,000•20256301,300,0002024630900,000 6302024147,300,0006.2%156,400,000 •20256307,000,000202463035,400,00080.2%28,400,000202563020246309,600,000202563010,700,000202463019,800,0009,100,0004,700,0005,900,000 20256304,513,900,000202412314,421,300,00092,600,00020252025620242024123181.3%202563081.8% –3780,000,000100,600,000–5770,000,00099,400,000–3800,000,000111,800,000 3203,200,00028,400,000 20256302,000,000,000279,400,000202541,000,000,000600,000,00032.18%35400,000,00052.49%1,000,000,00020256500,000,00032.03%500,000,00052.38%20242025 202520256125,000,