中烟香港2025中期报告及持续关连交易补充信息

China Tobacco International (HK) Company Limited （於香港註冊成立的有限公司）股份代號：6055 中期報告 CONCENTRATIONCOHESIONCOMMITMENT I.2II.6III.8IV.9V.10VI.18VII.45VIII.49IX.50X.51XI.53XII.55XIII.56XIV.70 201812 21 % China Tobacco International (HK) Company Limited 6055 18One Harbour GateA10 1002 2004220196MSCI ESG50203535 2025103.218.5%706.49.8% CBTESG ESGESGESGESGESGESG 20256 3097,8812,3602.5%8,398.91,596.723.5%687.257.67.7%CBT 97,881 23.5% 2.5% 20256 3038,4764,34712.7%1,155.6237.925.9%63.135.0124.1%(1)(2) 38,476 12.7% 25.9% 20256 301,018,52387,1227.9%551.84.50.8%141.820.416.8%(1)(2) 551.8 1,018,523 0.8% 20256 3081,330153,61065.4%14.628.966.5%0.81.362.4%(1)(2) 65.4% 66.5% 20256 30CBT7,9284,23234.8%195.3197.950.3%53.614.221.0%(1)(2) 7,928 34.8% 50.3% 2025 2025 ESGESGESGESG 20256 30202418.5%10,316.220248,704.0202421.1%9,369.820247,739.820241.8%946.52024964.2 10,316.218.5% 20256 3020245.2%72.0202468.4 20256 3020246.1%79.5202474.934.220.94.8 20256 30202428.2%82.92024115.5CBT 28.2% 20256 3020246.3%722.620246 30679.720249.8%706.420246 30643.3 20256 30706.420246 30643.3691,680,00020246 30691,680,00020256301.0220246 300.93 20256 3010,002.8202412 319,816.720256 303,975.1202412 312,857.620256 306,301.9202412316,629.4 20256 300.69202412310.9420256301.52202412311.43 20256 303,244.1202412 312,837.8 CBT20256 30 20256 30202412 31 20256 30202412 31 (a) (b) 202111 2620219 23CBTAlliance OneBrazil51%49%20219 23202110222021112920219 29 202111 26CBTAlliance One InternationalAlliance One BrazilCBT49%Alliance One 20256 30 CBT 8,402.8302.581.5%2.9%1,985.11,056.627.4%14.6% (A) 20256 30 20187 17[2018]135135 P = A1.06 P = A = (i)(ii)6%3% 8,398.9100% (B) 20256 30 P = A1 P = A = (i)(ii)(iii)(iv) 20241 11%2%4% 1,080.298.9% (C) 20256 30 20254 3(i)(ii)20254 3 20181 1250 (i) 20179250 25035%45%(i)(ii)(iii)(iv)(v)1%2%2%5%5% (ii) CNTC 1%2%2%5%5% 303.199.4% (D) 20256 30 202210 31(i)202210 31(ii)202210 31 (i)(ii) P = A1 P = A = (i)(ii)(iii)(iv) 1% 13.8100% (E) 202111 28202111 1720212024 20212024202411 16202410 1020242026202120242024202620242026202411 17202612 3120242026202411 18 •CBT•20212024CBT•20242026 202111 26CBT51%Alliance One BrazilPyxusPYYX49%20211126CBT (i)(ii)1356%2021202420242026135(i)(ii)(iii)20212024202420261356% 202120242024202620211214202411 1 20242026202411 17202412 312025202612 31301.21,210.91,332.0 575.710.1% (F) 202112 21202111 1720212024 20212024202411 16202410 1020242026202120242024202620242026202411 17202612 3120242026202411 18 20212024202420261%1%0.25%(i)20,0000.25%(ii)20,0000.5% 202112 14202411 1 20242026202411 17202412 312025202612 312.15.46.0 3.90.3% (G)Alliance One CBT(i)(ii)Alliance OneAlliance One International202111 26CBTAllianceOne(i)(ii)(iii)CBT(iv)CBTAlliance One20219 29 Alliance OneAlliance One2021112620221231202212 29Alliance OneAlliance One20231 1202312 3120231220Alliance OneCBTCBT20241 1202412 3120241010Alliance OneCBTCBT20251 1202512 31Alliance One20219 29(i)14AAlliance One InternationalAlliance One BrazilAlliance One14A(ii)(a)(b)Alliance One5%(iii)14A.1012022122920231220202410 10 (i) Alliance OneInternational20219 23Alliance One International202111 26Alliance OneAlliance One202111 26202212 3120225 30(i)(ii)CBT(iii)202212 31202212 2920231 1202312 312023122020241 1202412 312024101020251 1202512 31 20219 2920225 302022122920231220202410 10 Alliance One International Alliance One(i)(ii)(iii) 202412 31202512 3185.0663.289.9701.0 237.5 (ii)CBT CBTAlliance OneAlliance OneCBTAlliance One20219 23CBTAlliance One InternationalCBT202111 26CBTAlliance OneCBTCBTAllianceOne(i)(ii)Alliance OneCBT202111 26202212 3120225 30202212 31(i)(ii)CBT(iii)202212 29CBT20231 12023123120231220CBT20241 1202412 3120241010CBT202511202512 31 CBTCBT20219 2920225 30202212292023122020241010 CBTAlliance One International CBTAlliance OneCBT(i)(ii)CBT(iii)CBT CBT202412 31202512 31140.51,095.5154.21,203.1 CBT64.9 (iii) Alliance One InternationalAlliance One International20219 23Alliance One International20211126Alliance OneAlliance One202111 26202212 31202212 2920231 1202312312023122020241 1202412 312024101020251 1202512 31 20219 29202212 2920231220202410 10 Alliance One International Alliance One(i)(ii)(iii) 202412 31202512 31366.02,854.8331.42,585.1 974.7 (iv)CBT CBTAlliance One BrazilAlliance One BrazilAlliance One BrazilCBT2021923CBTAlliance One BrazilCBT202111 26CBTCBTAlliance One BrazilCBTCBTAlliance One Brazil(i)(ii)(iii)CBT202111 26202212 31 20225 30(i)202212 31CBT(ii)202212 31CBT20221229CBT20231 1202312 31202312 20CBT20241 1202412 3120241010CBT20251 1202512 31 CBTCBT20219 2920225 302022122920231220202410 10 CBTAlliance One Brazil CBTAlliance One BrazilCBT (a)Alliance One Brazil2.5%Alliance OneBrazil(b)(i)(ii)(iii)CBTCBT(c)20256 301.192 CBT202412 312025123148.6378.738.7302.2 CBT81.9 (H) 20238 25202320238 2520268 24202411 27202411 27202711 26(i)2023(ii)2023 202320238 25202411 27 P = A1 P = A = (i)(ii)(iii)(iv) 20