华昱高速二零二五年中期报告

(): 1823 中 期 報 告 23812131416181937 89121205 Suntera (Cayman) LimitedSuite 3204, Unit 2ABlock 3, Building DP.O. Box 1586Gardenia CourtCamana BayGrand CaymanKY1-1100Cayman Islands 1617 779 HKICPA, FCCA 1539 Cricket SquareHutchins DriveP.O. Box 2681Grand CaymanKY1-1111Cayman Islands www.huayu.com.hk 1823 75,800,000128,800,00041.1% 31,100,00034,100,0008.8%10,300,00011,400,0009.7% 44,800,00094,800,00052.7% 13,200,00029,200,00054.8%17.5%22.6%5.1% 1,200,0003.9%3,100,0009.3% 12,000,00026.9%27.5%0.6% 1,000,0002,000,000 1,300,000700,000 18,900,00020,000,0005.5% 5,200,0005,500,0005.5% 3,000,0001,200,000150% 25,400,00014,000,000 256,400,000244,600,000119,200,000185,800,000 582,000,000550,000,0000.240.23 38938716,900,00016,500,000 485 38,000,00060% 18,400,00092,000,000 31,100,00034,100,0008.8%1,700,0001,900,00010.5%3.0 44,800,00094,800,00052.7%EBITDA11,900,000EBITDA24,800,000 150,000 571XVXV78352C3 Velocity International Limited300,000,000 VelocityInternational Limited300,000,000 XV352 XVXV 10%41,260,800121% 10301.0 (a) (b) (c) 10 41,260,80010.0% XV2310% Velocity International LimitedVelocity International Limited300,000,000 C1 (www.hkexnews.hk)(www.huayu.com.hk) 1 34 2 34 24103738 2 •21 3 (A) 3 (B) EBITDAEBITDA 3 (B) 3 3 5 6 (i) (ii) (iii)25%25% 7 (A) (i) (ii) (B) 8 422,0001,004,00055,290,00075,255,000 9 10 (B) 444,560,00063,086,000 11 (i)33,361,000 (ii) 3% 3%3.1% 135%17,80017,84033,60033,700 12 14 (i)38,000,00044,000,0004.8%4.8% 141,000,00072,000,0003.65%3.65%10410,000,000356,000,000 (ii)2.5%2.3%3.7% (iii)18,000,000105,000,0003.7%3.8% (iv)32,000,0005% 15 (A) (B) 16 17 (A) 17 (B) 12363434 2410 34 P02412