2025中 期 報 告 目錄 2 202547262833 363840414282 公司資料 2025820 2025820 2025820 202571 2025820 C17 Ocorian Services (Bermuda) LimitedVictoria Place, 5th Floor31 Victoria StreetHamilton HM 10Bermuda 12373702–3 1617 Victoria Place, 5th Floor,31 Victoria Street,Hamilton HM 10,Bermuda www.ir.crazysports.com 00082 2025年中期業績回顧 2025 2025AI 2025ForetellAIAI20247.5%114.0 2025 20251020259.1% ++2025· WBCWBC62025 20256202426.8%152.512.1202416.626.9% AI++IP+ 管理層討論與分析 2025AI54%1236,12697.9202421.7%AIForetell360APP 1.AI ForetellForetell700AI25 20252026 2. 202530%3,000 2025360PC36050 3. 2025APPAI 2025202546.6202439.3% 1. 10 2025 2.IP IP3AAIAIAIFIFPro54IP6 AI2026 AIAIAIAIAIAIAI 3. 2025 202513 2025WBC6#WBC#3.83002025+ WBC6++IP 2025 1.ForetellAIAI 2. 3.2026 20256302024 20256302024 152.5202426.8%(i)(ii)(iii)(iv)(v) (1)97.9202427.121.7%AI (2)202439.3%30.29.1% (3)++WBC+3.7 (4)2024 (i)(ii)IP(iii)(iv)202410.3%114.637.9202452.9%202438.7%24.8% 202410.380.5%23.1AI 4.67.83.220247.910.92.9 202461.543.5%34.7 202421.510.4%19.3 20243.1 2024 12.1202416.6 2025630245.120241231234.3 AI 20256 30243.020241231232.023.9% (a)China Prosperity Capital Mobile Internet Fund, L.P.CPC Fund 2015CPC FundCPCFund31,250,0002025630CPC Fund27.17%CPC FundCPC Fund20256 30CPC Fund167.220241231159.28.020256 30CPC Fund16.4%202412 3116.5%CPC Fund2024 (b)New Rock Capital Fund LPNew Rock Capital Fund 202011,080,000New Rock Capital FundNew Rock Capital Fund129.020241231129.0New Rock Capital Fund91.05%New Rock CapitalFundNew Rock Capital FundAI2025630New Rock CapitalFund75.82024123172.82.92025630New Rock Capital Fund7.4%202412317.5%New Rock CapitalFund2024 20256 3023.92024123124.4 23.4202414.9 21.820240.521.7 1.61.5202410.5 20256301,018.120241231967.7702.720241231690.1 20256302.3% 202563020241231 202563020241231 於本公司股本權益之披露 20256 30XV352 20256301,034,563,11322.86%1,034,563,113(i)72,514,113(ii)9,350,000(iii)Blazing Ace Limited622,500,000Avis Trend Limited(iv)Avis Trend Limited330,199,000Avis Trend LimitedCantrust (Far East) Limited (B) 45.49%Oasis Sun Investments LimitedOasis Sun5.16%Oasis Sun5.16% 2025630XV352 20256 30XV23336 20222012 2022526202220222022172012202243020122012202563055,000,0002012 20222022 2025630202220222022 20222012 (i)(ii)(iii)1%120.1%(iv)202220225302022406,613,544406,613,544(v)2023121229,000,000202412122024121220251211 EASY PRIME 20205 21Easy PrimeEasy PrimeEasy Prime Easy PrimeEasy PrimeEasy PrimeEasy PrimeEasy PrimeEasy PrimeEasy PrimeEasy Prime Easy PrimeEasy PrimeEasy PrimeEasy Prime30% Easy PrimeEasy Prime2020521Easy Prime10% Easy Prime2020420 Easy PrimeEasy PrimeEasy Prime5,0005,000 企業管治及其他資料 2025630C1 2025630107 13.51B(1)20241231 9.6202541 2025630 2025630 2025827 中期簡明綜合財務狀況表 中期簡明綜合權益變動表 中期簡明綜合財務報表附註 1. VictoriaPlace5th Floor, 31 Victoria Street, Hamilton HM 10, Bermuda12373702–03 2. (a) 34342025827 2024 344 2. (a) 20242024 (b) 2024123120241120246302023123120241231 2. (b) 3. 20241231 21 20251 1 4. 2024 5. (a) 20252024630 (b) 202563095%2024630100%20256 3090%202412 3190% 6. 8. 9. 10. 2025202463016.5% 2025202463025% 202315% 10. 20171231202212 3150%2025202463012.5% 202220221231 11. 11. 20252024630 12. 202563078,000202463030,000 13. 2025630202412319,959,00020246 302,830,000 13. 20255 28** 14. 2025630396,540 15. (a) 202563020241231 15. 16. (a)3GUU3GUU201312 31 (b) (i)20151214ChinaProsperity Capital Mobile Internet Fund, L.P.CPC Fund31,250,000243,348,0002018CPC Fund31,250,000 CPC FundCPC FundCPC Fund20256 308,003,000202463010,940,000 CPC Fund20252024630 20256 30CPC Fund167,201,000202412 31159,198,00016.4%2024123116.5% 16. (b) (ii)New Rock Capital Fund LPNew Rock Capital FundNew Rock Capital FundNew Rock Capital FundNew Rock Capital Fund20256302,933,000202463014,225,00020246 30 New Rock Capital Fund20252024630 2025630New Rock Capital Fund75,761,0002024123172,828,0007.4%202412317.5% (c)202563023,0002024630121,000 (d) 90180 17. 19. (a) (i)24(d)202563010,000,00010,945,0002.30202593020251114 (ii)24(c)24(d)2024123112,000,00012,768,0001.402.302025531202593020251114 (b)20256 305,000,0005,472,0000.6520275292027610 202412 313,000,0003,192,0001.802025527 (c)20256 3020241231 (d)202563020241231 (e)2025630 20. 21. 2022526202220225302012430201220224 3020122012 20220.012022 20256302022 21. 20122022 21. 2025630 21. 2025630 (i) 21. 20256 300.425202412 310.4250.6202412311.10 20256 3097,180,000202412 3197,180,000 2023121229,000,000202412122024121220251211 2023121230,000,00020252024630 22. 22. 24. (a)20252024630 (b)20252024630 24. (c)20245 292,000,000 (d)20249 3010,000,000 (e) 25. 202563020241231 25. 25. 16 25. CPC Fund 20256 3020241231CPC FundCPC Fund 25. CPC Fund 1%148,00020241231140,0001%148,000202412 31140,000 1%313,00020241231315,0001%313,000202412 31315,000 1%214,000202412 31505,0001%214,000202412 31505,000 25. New Rock Capital Fund 202563020241231