AI智能总结
Macau Legend Development Limited* 01680 7(1,463,115)(243,082)833,3263,243 98,968129,914 (1,420,821)(109,925) 11(229.12)(17.73) 1. 34D2 2,561,000,0001,420,800,0002,396,000,0001221,700,000 85,500,000 2,000,000,000191,000,0002,056,600,000(a)(b) 50,000,000205,000,00084,400,00050,000,00034,400,000255,000,0001250,000,00012 2,056,600,000 12 (a) (b)50,000,000 (c) (d) 12(1)(2) (a) (b) (c)50,000,000 (d) 2. 21 21 3. 4. 8 8 175,072188,164363,236(20,036)343,200 (9,418)*(1,343,656)#(1,353,074)–(1,353,074) (4,914) (1,463,115) *16,003,000 #453,0001,004,584,000267,190,0005 208,511199,612408,123(17,722)390,401 (243,082) 5. 1,272,227,000 6. 7. 20,298,00022,328,00053,000 8. 33,326(12,238) 9. 8,96854,879–75,035 8,968129,914 8,96855,264–(385) 8,96854,879 1.458.85 11 MLD Resorts Laos LimitedMLD Resorts Laos LimitedMLD Resorts Laos Limited MLD Resorts Laos Limited 75,035 11 620,119* * 10. 11. 620,118,712620,118,712 (1,429,823)(239,839)9,00254,879–75,035 14. 9 2.12,561,000,0001,420,800,0002,396,000,0001221,700,0002,056,600,0002.1 2.1(i)(ii)(iii)50,000,000(iv) A. 175,100,000208,500,00033,400,00016.0% 33333333 B. 168,100,000181,900,00013,800,0007.6% EBITDA EBITDAEBITDAEBITDAEBITDA EBITDA (1)(2)(3)(3)(3)(3)(4) EBITDA 1.EBITDA 2.EBITDA3.(a)(b)(c)(d)EBITDA4.EBITDA5.EBITDA6.EBITDA EBITDA EBITDA (1) EBITDA100,00018,700,00018,800,000 15,300,000 1,429,800,000239,800,0001,190,000,0001,272,200,000 1,6701,92015.0%5.1%84.0%89.1%3588.9%326 EBITDA35,000,000 13,800,0007.6%2.3%2.7% 1,616,000,0003,038,000,0001,422,000,0001,420,800,000 21,700,0001,700,000 (i)2,056,600,000(ii)339,400,0002.25%-3%5%-11.4% 419,800,000428,800,0002,267,500,0003,177,900,000727,400,0001,014,900,00047,100,00047,900,0001,700,0001,700,0001,700,0001,700,000 146.8%77.4% 1,1401,149325327 C.2.1 C.2.1 C.2.l C.2.1 2410 0.1 *