和记电讯香港2025年中期报告
公司資料 BA, DFM, FCA (ANZ) BScBSc BScBSc, MBABSE, MA, MA, EdM, Solicitor, FCG, HKFCGBCom, MA BSc(Econ), MBA, FHKIODBA, MBABCom, MBus(Acc), CPABSc, MSc, MSc 目錄 3 5 18 22 23 34 35 • 財務摘要 主席報告 20242025 20256 306000.12 20256 302.2820242.2820259 1620259 5 202530%3.992%20256,2004%18.22 9,60032%1.588%15.25 EBITDA4,3006%7.715% EBIT20242025600EBITLBITEBITDA 20256 306105G57%2024 6 3051%0.9%20241.0%ARPU2%171 3Business Empower EBIT 20258 8 管理層討論及分析 (1)EBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDA (2)EBIT(LBIT)EBIT(LBIT)EBITEBIT(LBIT)EBIT(LBIT)EBIT(LBIT)EBIT(LBIT)EBIT(LBIT)EBIT(LBIT)EBIT(LBIT) (3) 20259,10030%3.992%20256,2004%18.22 9,60032%1.588%15.25 3,7005%6.9420247.318% EBITDA4,3006%7.71 EBIT20242025600EBITLBITEBITDA 20256 3060020241,2000.1220240.25 20256 306105G5G657%0.10.9%20241.0%ARPU2%171 20254,20020245,20012% 20256 3037.54202412 3136.79 5%80010%20249% (1)20242026204190010202720422.320 集團資本及流動資金 20256 3012.0592.88 20256 3037.54202412 3136.7963%36% 20256 30202412 31 20256 30202412 31 20256 3015.06202412 3117.69 20256 301.73202412 311.296.17202412 316.17 2024 (a)(b) 20256 301,169202412 311,18120256 301,14720241,21220256 301.9120241.95 241020256 301820256 30 20259 520259 1620259 5430183171712 1716 20256 30 權益披露 20256 30XVXV78352 (I) (II) 20256 30 (i)6,011,4380.15%(ii)5,100,000Hutchison Telecommunications (Australia) Limited HTALHTAL0.03%4,100,0001,000,000* 20256 308,8920.0002%3,4205,472 20256 3034,2000.0008% 20256 30 (i)192,1870.0050%187,1255,062 (ii)400,000CK Hutchison International (24) (II) Limited20344.750% 20256 30 (i)177,0000.0046% 250,000CK Hutchison International (17) Limited20273.5% 20256 30XV352 20256 30XV23336 (I) (II) (1)Cheung Kong Enterprises LimitedCheung Kong EnterprisesHTIHL23,689,889HTIHLCheung Kong Enterprises23,689,889 (2)HTIHLGLLGLLDZLDZLCKHGTCKHGTBLBLAPLAPLCKHGICKHGICKHGIAPL BLCKHGTDZL GLLHTIHL3,161,292,951Cheung Kong Enterprises23,689,889 (3)53,604,826 (a)53,451,546Li Ka-Shing Unity Trustee Company LimitedTUT1The Li Ka-Shing Unity TrustUT1TUT1UT1TUT1The Li Ka-ShingUnity Discretionary TrustDT1DT2DT1Li Ka-Shing Unity Trustee Corporation LimitedTDT1DT2Li Ka-Shing Unity Trustcorp LimitedTDT2UT1DT1DT2 TUT1TDT1 TDT2Li Ka-Shing Unity Holdings LimitedUnity HoldcoUnity HoldcoTUT1Unity HoldcoUnity Holdco DT1DT2TUT1UT1TUT153,451,546 (b)153,280Li Ka-Shing Castle Trustee Company LimitedTUT3The Li Ka-Shing Castle TrustUT3DT3DT4DT3Li Ka-Shing Castle Trustee Corporation LimitedTDT3DT4Li Ka-Shing Castle Trustcorp LimitedTDT4UT3DT3DT4 TUT3TDT3 TDT4Li Ka-Shing Castle Holdings LimitedCastle HoldcoCastle HoldcoTUT3Castle HoldcoCastle Holdco DT3DT4TUT3UT3153,280 (4)350,527,953(5)2,519,250(6) 20256 30336 20195 20 企業管治 20256 30C1 C320256 30 董事資料之變動 13.51B(1)2024 簡明綜合中期財務報表的審閱報告 193320256 303434 2410 34 20258 8 簡明綜合全面收益表 20256 30 簡明綜合財務狀況表 20256 30 簡明綜合權益變動表 20256 30 簡明綜合現金流量表 20256 30 簡明綜合中期財務報表附註 1 20078 3P.O. Box 31119 Grand Pavilion, Hibiscus Way, 802 West Bay Road, Grand Cayman, KY1-1205 Cayman Islands 20258 8 2 20256 3034202412 31 3 (a)2024 (a) 20256 3020251 1 21 (b) 20256 30 (i)79(i)79(i)1028(iii)18(ii)19(ii) (i)20261 1(ii)20271 1(iii)20161 1 4 5 6 7 8 16.5%2024 6 3016.5% 1220251 120256 30 9 60020246 301,2004,819,096,20820246 30 20256 3020246 30 10 20245.2120235.212.5120246 302.5120256 30 11 1.7420246 301.6630020246 301020020246 30 12 13 14 1445 (a) 15 (a) (b) 16 17 (a) 1000.25202412 31 (b) 18 20256 30(i)4,70020246 305,600(ii)60020246 30600 19 (i)(ii)15 20 (a)2024(i)90010(ii)2.3202024900202662.3202736.172024(i)900202642.320271(ii)15152.5%20256 30202412 3120246.17 21 補充財務資料 詞彙 股東資訊 Suntera (Cayman) LimitedSuite 3204, Unit 2A, Block 3, Building DP.O. Box 1586, Gardenia CourtCamana Bay, Grand CaymanKY1-1100, Cayman Islands+1 345 949 9107+1 345 949 5777 215 202520259 5202520259 16 183171712-1716+852 2862 8628+852 2865 0990 P.O. Box 31119 Grand Pavilion, Hibiscus Way802 West Bay Road, Grand CaymanKY1-1205 Cayman Islands 248+852 2128 1188+852 2128 1705 +852 2128 6828+852 3909 0966ir@hthkh.com 9919+852 2128 2828+852 2128 3388 www.hthkh.com
