AI智能总结
XINYI SOLAR HOLDINGS LIMITED 00968 2310,931,76911,693,9296(8,933,233)(8,553,752)1,998,5363,140,1774200,285159,0955(66,737)(37,283)6(71,526)(51,625)6(444,822)(547,327)11(313,667)—(6,471)(19,059)1,295,5982,643,97875,94418,3787(173,065)(220,942)1314,42513,5191,142,9022,454,9338(139,791)(467,051)1,003,1111,987,882745,7551,810,808257,356177,0741,003,1111,987,88298.2120.33 2 1,819,9741,884,411(158,133)(242,837)(94,397)(496,683) 2 1 2 34 (a) 211 (b) 3 (1)(2) 6 (a)223 (b)25% 15%15% 15%15%9% 50%25%25% (c)24%24%70,947,00050,888,000 (d) 5% (e) (a) (b) 10 —1,237,183348,580827,585 10.04.210.0 4.29,078,447,365 ——0%10%313,667,000 2,175,43972,567(52,557)(7,479) 13 10,110,3828,541,364 2,488,7083,050,263(3,190)(3,420) 2,485,5183,046,843 797,296280,756 4,603,181——4,603,181—223,880—223,880—5,342,523—5,342,523——16,92616,926 3,634,7074,958,57717,7268,611,010 80,378,00082,189,000 696,869,000967,905,000 90 09091180181365 17 13,205,39011,640,054 (6,291,421)(5,496,799) 6,913,9696,143,255 13,205,39011,640,054 8002.1% 20 14.830100%51.62%3.27 21 D.C.S.M.P.S.M, D.M.S.M26.79%23.68%49.53% (a) * i, ii79874,949i, iii15,3864,570i, iv61135,936vii, viii1,0813,252vii, viii359500vii, ix1,5741,690vii, ix3,1843,184vii, viii1,360—vii, viii5,814—vii, viii4,084—vii, viii589— ^ i, v4,6135,925 # i, vi5247,865vii, viii47—vii, viii—18 * #P.S.M,D.M.S.M.30% ^ (i)14A (ii) (iii) (iv) (v) (vi) (vii)14A.76 (viii) (ix) (b) Parkland Renewable Energy Sdn.Bhd. 57,98062,421 Parkland Renewable Energy Sdn.Bhd. *********** 197887 *(1,169,756)(1,150,655)*(546,531)(562,373)*(99,221)(124,135)*(42,352)—#(8,183)(9,180)Xinyi Energy Smart (Malaysia) Sdn Bhd*(3,108)(2,995)*(1,511)(2,006)*(51)—#(18)—*—(702)*—(51)*—(35)(1,870,731)(1,852,132) *#P.S.M,D.M.S.M.30% 7.8% 9,902,00018,492,000 22 797,2960.90%-1.80%—0.71%-2.00%60,6054.06% 280,7560.40%-2.15%—1.05%-2.65%58,24314.79% 10,931.86.5%58.8%745.88.2120.33 107.1%212.21 1 (i)(ii)(iii) (i)(ii)(iii)(iv)(v) N 83.9%16.1%30 6,2455,8414044,5851,56010050% 7.3%9,474.1 23,20017.5% 31.6%23.9%68.4%76.1% 2.03.23.22.0 * 0.7%1,427.91,437.6(i)(ii)(iii) 5,342.52,1741,244 3,140.21,141.636.4%1,998.526.9%18.3% 10.111.4%21.5%(i)(ii)(i)(ii) 2.4%913.4936.263.5%65.6%(i)(ii) 159.141.2200.3 29.466.7(i)47.48.4(ii)13.730.4(iii)7.710.4(iv)2.64.9 51.638.5%71.50.4%0.7% 547.3102.518.7%444.8(i)57.6(ii)21.3(iii)4.7%4.1% 313.7 220.9261.1173.1204.231.240.1 14.413.510050% 467.1139.819.0%12.2%(i)(ii) 50% EBITDA EBITDA2,445.03,605.932.2%EBITDA22.4%30.8% 745.81,810.858.8%15.5%6.8% 3.1%58,704.23.1%29,949.21.301.14 1,567.41,144.91,054.62,761.81,534.1931.53,367.92,658.53800 28.7%31.0% 2025(Snapshot of Global PV Markets 2025)10% 1218 23,2001,800 800 1,127.8918.0 80.4 20 8,0876,8501,237597.3 17,050,000 23,2001,800 4.210.0183171712-1716 C1 C.2.1 C3 D2 P.S.M, D.M.S.M www.hkexnews.hkwww.xinyisolar.com