中发展控股年报 2024/25

00475 年 報2024/25 178222202 浩 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 燑 Suntera (Cayman) LimitedSuite 3204, Unit 2A, Block 3, Building D,P.O. Box 1586,Gardenia Court, Camana Bay,Grand Cayman, KY1-1100,Cayman Islands 燑 慤1617 燑 燑 www.475hk.com 475 228.121.0%LNG 浩 228.1188.521.0% LNG170.5221.329.8% 8% 35% 35%5252 0.7470,270,27052 2555%30 (i)(ii)49%(iii)65%35%14A1414A 18.062.4%6.846.0%64.8%54.0%35.2% 2024 228.1188.521.0% 170.529.8%221.3 18.062.4%6.8 216.8180.819.9%7.711.345.8%4.1%4.9% 5.25.21.5% 6.36.18.52.114.94.0 2.42.68.1% 21.821.41.9% 2.54.78.46.94.10.20.21.51.0 0.70.8 1.10.1 31.119.238.3%4.798.01 26.90.712.71.3 17.016.34.42.74.54.44.03.526.918 14.87.973.616.212.083.561 44.246.7 30.823.03.95%4.5%4.5%13.52.617.320.4259.6%82.6% 8%110.9101.912.93.8 0.740.7470,270,270 45.42.136.917.0 263.8259.3252.0231.595.5%89.3% 10.63.56.65.073.683.530.823.0 6464 浩51 5260012060079781068167GEM 53 54CEO25 671233132818090000486009180028111578337726116012113968600036 561088601088 5735 C1 C3 浩15173.10C.1.8 3.09D 3.133.13 浩5/51/15/51/15/51/14/41/15/51/1 5/51/1燑4/41/15/51/11/11/1 ••••• • •••• 14 浩 C.1.4 浩ABABABABAB AB燑ABABAB A B C.2.1 浩C.2.1 4/44/4燑3/31/1 1.2.3.4.5.6.7.8.9. 12 4/43/3燑3/31/11/1 1.2.3.4.5.6.7.8. E.1.5 1,000,0001,000,0011,500,000 12(i)(ii)(iii) (a)(b)(c) (a)(b)(c)(d) (a)(b)(c) (i)(ii)(iii)(iv)(v) 1/2燑1/11/11/1 1.2.3.浩4.5.6.7.8. (i)(ii)(iii)(iv)(v)(vi)(vii)(viii) A.2.1 57.8%42.2% (i)(ii)(iii)(iv)(v)(vi)(vii)(viii) •• • • 3.2915 622 5963 1 2 3 4 ••••• • • •• •(http://www.475hk.com)• ••• 58 85178222202 13.51(2)13.73 178222202 396 13.91C2 3233 64155 1617 156 15 24 39 29 46.7%27.5%74.1%28.4%5% 浩 燑 84(1) 83(3) 13.51B(1) 13.51B(1) 6009183377 200,000200,000 HH&L Acquisition Co., 36622486 352 (1)3,453,000XV50%204,718,000 (2)0.5743,800,0000.7470,270,27052,000,000 (3) XV352 24,517,00034,947,00010,430,0008.48%2.53%30 38,756,40010%9.41%38,756,400 (1)(2)0.5740.520(3)0.57(4)1.0881.12 (5)0.57 (6) (1) (2) (3) 10%33,815,400338,154,0008.21% (4) 1% (5) (6) (7) (8) 2810 (9) (a)(b)(c) (10) 10 (1) (2) (3) 10%38,756,400387,564,0009.41% (4) 1% 0.1% (5) (6) (7) 12 (8) 10.00 (9) (a)(b)(c) (10) 108 52,000,0000%30.7470,270,270 XV235%336 1.50%50% 2.3,453,000XV50%204,718,0003.2,736,000XV50%204,718,0004.5.6.74,070,27070,270,2700.7470,270,27052,000,0003,800,0000.5743,800,000 XV235%336 35%A36AA14A 31 3.13 • 浩 栢淳 64155 3.119,170,00026,929,0003.1 73,573,0008,492,000 17• • • • • P06294 a. b.Effective Success Limited51%1 1. Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands178222202 39 2. 5 161 177 2. 3 971028211819 1 1234 18 1811187733 1818 3. 3.1 19,170,00026,929,000 18 3. 3.1 21623636 3. 3.1 ••• 3.2 ••• 3. 3.2 3. 3.2 (i)(ii)9 3. 3.2 3. 3.2 16 •••• 3. 3.2 9 ••••• 3. 3.2 9 3. 3.2 3636 3. 3.2 3. 3.2 3. 3.2 3. 3.2 3. 3.2 1212 3. 3.2 1515 • • 3. 3.2 9 9 121212 12 3. 3.2 9 ••••• 30 3. 3.2 9 90 (a)(b)(c)(d) 3. 3.2 9 3. 3.2 3. 3.2 3. 3.2 4. 3.2 35%52,000,00049%1928 4. 50%35%35% 73,573,00083,485,000 4. 2,137,00017,000,0002833 3321 (1)(2)(3) 5. 5. (i) (ii) (a) 5365 (b) 5. (iii) 15 6. (i) (ii)i)ii)iii) 3.2 6. 6. 6. 6. 6. 10% 210% 7. 8. 9. 10. 201772,000,0008.25%2,000,00016.5%16.5%16.5% 25% 10. 11. 12. 12. (i)(ii)(iii)燑(iv) 12. 13. 14. 15. 2030510%20%30% 10,575,0003,463,000 16. 6,568,0004,991,000 2324 1,345,0005,146,0001,421,0004,735,000 16. 2,740,0002,803,00063,000 17. 5858 17. 18. 19. 452,000,00042835% 50% **35% 19. 19. 20. 21. 301805365 21. 33 22. 0.001%0.2%0.001%0.2% 23. 23. 24. 3.95%4.50%4.50% 90,716,00091,939,000 25. 10,000,000148,0001,640,00021,000 2,509,000102,000 6,659,00016,781,0008%991,0001,774,00012,831,000 29,680,00086,006,0004,559,0003,390,000 27. 40,187,00040,954,00029,197,00030,205,0006,348,0007,943,000 5,289,0005,346,000 494,000714,400 28. 50%1952,000,000 51,000,0008.0830% 0.7470,270,270 1,000,000 28. 28,000,00024,000,000 22.9% 4 28. 29. 30. 30. 10.00 30%121%121% (a)(b)(c) 29,787,0000.574 0.5740.5743.2%0%68%10 30. 6,041,000 30. 30. 31. 789,000739,000 32. 2425 26 28 33. 33. 33. 25%1,020,0008,764,000465,0007,803,000 5%68,000949,00064,000957,000 33. 33. 33. 94%39%99%81% 5,555,0004,578,000 3,616,0003,667,000 33. 1212 33. 33. 33. (i) 28 (ii) 34. 35. 5,056,0005,172,000769,000680,000 36. 12 37. 38. 2,740,0002,803,00063,000 2,631,0002,190,000395,00012,831,000 347,0006,112,000351,0006,067,000 4,559,0001,605,0005,097,000 39. 39. (1)(2)(3) 40. 40. 40. 40. 41.