奥传思维控股年报2024/25

GEMGEMGEMGEMGEMGEMGEM 35612152839515758606163112 3 1842Cricket SquareHutchins Drive, PO Box 2681Grand Cayman, KY1-1111Cayman Islands 1899A5Conyers Trust Company (Cayman) LimitedCricket Square, Hutchins DriveP.O. Box 2681, Grand CaymanKY1-1111, Cayman Islands慤1617 www.ooh.com.hk8091 5 20.9%40.4 62024/2551.1 736.20.51.25.6 51.120.9%40.446.922.8%26,00074,0000.420.9%19.6%38.0%39.0%22,0007.713.0%6.715.115.54.0 10.520.1 2024/251.61.010.42612.531.60% 816.10% 915.4180,000,00069.7%20.9(i)(iv)(i)(ii)(iii)(iv)* 273016.20.2729.918.2%5.49.8%2.92.3%0.7(ii)(iii)*20.9016.104.805.403.601.802.900.022.880.700.200.5029.9019.929.98 (i)(ii)(iii)(iv) 102024/25 11 75Media Savvy Marketing International LimitedA1Advertising & Production Company Limited2554International LimitedA1Auto Savvy LimitedVehicle Savvy LimitedM Savvy Media Limited53Carnegie Mellon University 122024/25MSBVIAAPCLMedia Savvy MarketingAdvertising & Production Company Limited2823 1356001691200145504525 001230049300711Tiret174 6040 142024/252817 15GEMGEM C15.485.67 2024/25 16 17GEM(ii)4 5.09(i) GEM(iii)14 182024/254/41/11/14/42/21/14/41/11/14/43/31/11/11/14/43/31/12/21/10/20/20/20/10/12/21/1 19C.2.7 C.1.4GEMC.2.1 (www.ooh.com.hk)GEM 202024/25(www.hkexnews.hk)GEM(i)(ii)(iii) 21 13GEM (www.ooh.com.hk)33 222024/251215 23 41505160611051010 56— 242024/2551570,00063,000633,000 25GEM58(2) XIVAGEM17.1017.1117.11AGEM5.15151899A5(21) (14) (www.ooh.com.hk) 262024/25GEM17.50(2) 27 GEMC2GEM 282024/25C2 29A.A1.A1.1NOxNOxSOxNOxSOxPM(i)(ii) SOxPMPM11.778.180.400.250.870.60(iii) A1.21 —12 —23 —31.2.3.3.202.24 302024/25——71.792.6646.611.5514.640.5419.790.661.050.0386.433.2067.452.24CO2CH4N2O86.4367.4528%43%2% 31A1.3A1.4 ——18.070.6020.220.00718.290.609 A2.A2.1———A2.2 322024/2538%2% 33A3.A4. B.B1.30305050 342024/25271540.00%1822.22%12–1233.33%4100.00%729%13–1233.33%1020.00%1118% 35B2.B3.23 85.19%8.2660.87%6.760.87%7.239.13%10.239.13%13.639.13%5.439.13%5.460.87%9.760.87%12.5 B4.57B5.LCD 2024/2510057B 36 37113——B6. 11111422113116 B7.2201B8. 382024/2516 393062262838 6511 •••••••••••• 2024/253457111112 40 41(a)16 17302628 7.5%22.1% 422024/2523.6%51.3%5%15 4383(3)84(1)GEM5.09 (3) GEM 17.50(2) 1214(a)(e)(g)13(a)13(b)273015.416.233 442024/25 45GEM110%12 3121(i)(ii)(iii)72,000,000GEM30%1%GEM (2)(3)(1)L(2)Goldcore Global Investments LimitedGoldcoreGoldcore(3)Silver Pro Investments LimitedSilver Pro 462024/25571XVXV78352GEM5.465.67(1)278,640,000(L)38.70%278,640,000(L)38.70%93,960,000(L)13.05%93,960,000(L)13.05%38.70%278,640,000Goldcore100%Silver Pro13.05%93,960,000Silver Pro100% 47GoldcoreSilver ProXV GoldcoreSilver ProXV78352GEM5.465.67 3Goldcore(2)(2)AL Capital Limited(3)AL Capital(3)Silver Pro(4)(4)(4)(1)L(2)Goldcore(3)AL Capital(4)Silver ProSilver ProXV23 336(1)278,640,000(L)278,640,000(L)139,968,000(L)139,968,000(L)93,960,000(L)93,960,000(L)93,960,000(L)GoldcoreAL Capital336 482024/25XV238.70%38.70%19.44%19.44%13.05%13.05%13.05% 49 GEMGEM 502024/25GEM1527GEM 5157111 165168,773,000 12,585,00016 ———— 522024/25 535168,773,000 3,000,000 ————— 542024/25 55•••••• P04604 562024/25 57 5957111 * 61 631.Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands1892.(a)115716115 GEM9A530Goldcore Global Investments Limited—7—1 2.(a)7—(b)219797181910281234 716—11124 642024/252233 653.3.13.243.3 GEMGEM 4.4.1(ii) 662024/25(i) 674.4.24.3 5555 4.4.44.5(ii)(iv) (i) 682024/25(ii)12(i)(iii) 694.4.5(ii) (iii) (i)(iii)(iv)(v)(i)(ii) 4.4.6(i) 702024/25 714.4.6(i) 34(a) (1) 1212(2)91230(1)(2)90 4.4.6(i)(i)(ii)(ii)(iii) 90 722024/25 734.4.6(iv)9(v)4.74.84.9••• 4.4.94.10 742024/25 754.4.104.11(i)(ii) 4.4.11(iii)4.124.134.14 762024/25 774.4.15(a)(i)(ii)(iii)(b)(i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii)(i)(ii)(iii) 5.(a)(b)(b)(i)34(a) (a) 782024/25(c) 795.(b)(ii)(iii)(iv) 5.(b)(v)6.—— 802024/25 816.— 39,83053640,366(24,858)(170)(25,028)14,97236615,338(3,000)–(3,000)11,97236612,3381,067(22,800)(971)(10,366) 6.————— 39,83036,1951,3612,274–39,83039,830 836.———— 840,36651,07911,14226,74210% 7.——6,324,000202516,501,000325,00012 611,640,00016,176,000132425 842024/256,352,0002,8492,1844,9506,58611,656,00016,000 858.9. 10.———————11.———8.25%2 16.5% 862024/25216.5% 8711.16.5%6,523,00012. (10,366)16.5%25,184,00017,354,0005,825,000 13.(a) (i)––2409696(ii)42(iii)54528(i)––2409696(ii)96528 8913.(a)(i)(ii)(iii)(iv)(b)1,000,0001,000,0011,500,0002,000,0012,500,000 3,5723,917543,6263,9712–1 54111 14. 902024/25720,000,000 9115. 16.8%3,430,000 15%2,158,0008,4778,773 2024/2525343 9222,3244436322,830 9316.5,590,00014.2%12.3%8,773,0005,590,000 3,000,000 3,000,0002%2%22,830,0003,000,0005,590,000 16. 9516. 1,719,0001,619,000 17.13957,000 962024/251,363,0002,320,000957,000 9718.19.20.09091180181365365 2,8492,1841,5829291,11295045305110–2,8492,184 20.09091180181365365306021. 982024/2534(a)9111,2193473497034851,9612,053 9922.2.2%