HMVOD视频二零二五年年报

GEM GEM GEMGEMGEM GEMGEMhmvod 3 5 8 10 26 34 59 62 63 65 66 67 116 B.B.S. B.B.S. B.B.S. B.B.S. Cricket Square Hutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 19128 Suntera (Cayman) LimitedRoyal Bank House – 3rd Floor24 Shedden RoadP.O. Box 1586George TownGrand Cayman KY1-1110Cayman Islands 3382333301–04 08103 www.hmvod.com.hk 17,600,00022,100,00020.6%100,0008,600,00099.0%16,300,00013,200,00018.6%5,200,0004,600,0005,000,0002,100,00058.4%14,900,0006,800,000 (i)(ii) OTT OTTOTTOTTOTT OTT17,600,00022,100,000OTT OTTOTT 1,294,00065,700,0001,294,00050,900,000 14,900,0006,800,0003,000,00018,400,000300,00013,900,00059,500,00042,300,00024,000,00031,200,000 OTT 20156,600,0007,700,000 23,010,000 31 42Harris Institute202012Unleash Entertainment 4722 42158262GEM 3010 3916 4620OTT hmvod 3181958262 GEM C.2.1 GEM5.485.67 OTT ••••• (i)(ii)(iii)(iv)(v) (i)(ii) B.B.S. 15 14/141/114/141/15/54/46/61/1B.B.S.6/61/1 C.1.4 B.B.S. (i) –Grand Harbour Finance LimitedGrand Harbour Finance Limited –11,600,000 (ii) (iii) (iv) (v) (ESG) (i)(ii)(iii)(iv)(v)(vi)(vii)GEM17.90 2/22/21/11/11/1B.B.S.1/1 (i)(ii)(iii)(iv) 2/22/21/11/11/1B.B.S.1/1 GEM5.28 (i)(ii)(iii)(iv)(v) (vi) (a)(b)(c)(d)(e)(f)(g)(h)(i)(vii)(viii)(ix)(x)(xi)(xii)(ESG)(xiii) (xiv) (xvi) (xvii) 2/21/12/21/11/1B.B.S.1/1 (a)(b)(c)(d)(e) (b) (c) (i)(ii)(iii) (d) (e) (f) (g) (h)(i)(j)(k) 2. 3. 4. B.1.3 D.2.6(whistleblowing@hmvod.com.hk) D.2.7 15 58(2)(21) (852) 3108 0188cs_reply@hmvod.com.hk (http://www.hkexnews.hk)(http://www.hmvod.com.hk) 366 26 637,300,000637,300,000 23 15 22.89%23.14%7.63%8.53% 30% 5% 29 35GEM B.B.S. GEM5.09 11 571XVXV78352GEM XV235%129,447,897 336 336 GEM (a) (b) (c) 30% (i)10% (ii)(c)(i)10% (iii) (a) (b) (d) 121% (i)(ii) (e) (i)(ii)(iii) (f) (g) (h) (i) 1.00 ESG ESG ESGESG hmvodhmvodESGESGC2ESGESGESG ESGESGESG ESG ESG over the topOTT ESG ESGESGESGESG ESGESGESGESGESG ESG ESG28ESG ESG ESG 1010 (www.hmvod.com.hk)ESG 19128Sophia TSOaccounts@anyplex.com3107 0477 A. A.1. • •• •354•311•358 ESG 12 95%120% 1GWP 354 0.110.120.010.01 •••• A.2. A.1. A.1. • • • A.3. A.1.A.2. ••• A.4. • • • • • • •••••• B. B.1. 57 2019 2015 7735%47% B.2. 509 B.3. 50.0%26.7%47632.34.2 B.4. 57 B.5. B.6. ••• •• •559•528•544 (www.hmvod.com.hk) B.7. 201 •••• B.8. •(CSR) •• ESG hmvod hmvod62115 215,224,00056,519,00070,068,00023,980,0009,980,000325,0003411,600,000 (i)(ii)(iii)(iv) 6,200,00034(b)) P06231 截至二零二五年三月三十一日止年度（以港元列示） 於二零二五年三月三十一日（以港元列示） 於二零二五年三月三十一日（以港元列示） 截至二零二五年三月三十一日止年度（以港元列示） （以港元列示） 1 hmvodGEMCricket Square Hutchins Drive, P.O. Box 2681, Grand CaymanKY1-1111, Cayman Islands19128 over-the-topOTTOTT 2 GEMGEM 21636 2 123 (i)1(ii)21(iii)3 15,224,00056,519,00070,068,00023,980,0009,980,000325,0003411,600,000 (i)(ii)(iii)(iv) （以港元列示） 2 (i)(ii)(iii)(iv) 3 (a) 1615177 3 (a) 151 •12 •32 （以港元列示） 3 (b) 21197211297218310284 1234 18 1811187733 1818 4 (a) (i) (ii)(iii) (b) （以港元列示） 4 (b) (c) (i)(ii)(iii) 4 (d) 16 12 •••• （以港元列示） 4 (d) 9 ••• •• 4 (d) (e) (f) （以港元列示） 4 (g) (h) 4 (h) 12 (i) （以港元列示） 4 (j) (k) 4 (k) (l) (m) （以港元列示） 4 (n) 15 (i) (ii) (i) (ii) 3 （以港元列示） 4 (n) (i)(ii)(iii) 9 121212 （以港元列示） 4 (n) 12 (i) ––––– 30 （以港元列示） 4 (n) (i) (i)(ii)(iii) (ii) 90 (iii) –––– （以港元列示） 4 (n) (iv) (v) ––– 4 (n) （以港元列示） 4 (o) 5 4 6,270,00054,592,00048,322,00017 5 (i)(ii)(iii) 250,000271,000325,000 32(b) 1,897,0002,530,0005,0007,000 （以港元列示） 6 OTT154 15121OTT 10% 7 9 10 （以港元列示） 10 69,909,00067,865,0005,0007,000 11 GEM (1)(2)(3)(4)(5)B.B.S(6)(7)(8) （以港元列示） 12 11 1,000,000 13 14 （以港元列示） 16 17 OTTFWI 17%17%0%0% OTT6,270,0002,264,000FWI （以港元列示） 18 OTT FWI 19 20 21 32(b) （以港元列示） (i)7,872,0007,872,000 (ii)10,532,00010,532,0004.85%4.85% 30903090 OTT 739,000 14,000,00014,000,00010%24%5%24%10%24%5%24% 9,980,00034 24 （以港元列示） 25 34(a) 26 1.0821,574,6490.0123,007,000 27 22 4(e) 28 30%121% 120.1%5,000,000 （以港元列示） 28 281.00 (i)(ii)(iii) 29 5% 259,000258,000 30 2324 31 32 31 (a) （以港元列示） 32 (b) 88%77%10%10%77%77% （以港元列示） 32 (b) 19 （以港元列示） 32 (b) 32 (b) (c) （以港元列示） 32 56,519,00070,068,00023,898,00054,850,0002 (d) 33 34 (a)HCA 1347/2021HCCW 356/2025 5,521,1263,920,000 （以港元列示） 34 (a)HCA 1347/2021HCCW 356/2025 11(i)5,521,126(ii)(iii) 12,787,000979,000 (i)(ii)(iii)11,456,3361% 1347 11,600,000 34 (b)Grand Harbour Limited (HCCW 152/2025) Grand Harbour LimitedGrand HarbourGrand Harbour12%5,000,000 Grand Harbour Grand Harbour6,100,0005,000,00012% Grand Harbour32 Grand Harbour6,282,000GrandHarbour1,500,0002,300,0002,482,000 Grand HarbourGrand Harbour （以港元列示） 35 (a) 1112 (b) 36 36 （以港元列示） 38 34