凯升控股二零二四年年报

| 2319233874919698100101103171172 |•414,500,000369,100,00012%•EBITDA162,500,000131,500,000•229,200,000740,000,000(i)483,100,000(ii)144,500,000169,000,000(iii)44,100,000304,800,000 2 3|G1 Entertainment244–FZ73,00090,000154,00010•36,000•Awards)•• 77.5%G1 Entertainment Limited Liability CompanyG1 Entertainment3%8910(Tigre de Cristal)988121(World Casino(Russia’s Best Casino Hotel 2021)CASCADE88OKVisaMastercardCASCADE (i)(ii)(iii)Limited Liability CompanyDalnevostochnyj Aktiv (i)(ii)(iii)G1 Entertainment116,000,000 4|3.05622G1 EntertainmentG1 Entertainment1475% 5|(a)(b)(c)13.24(d)3.053.10 3.10A 3.21 3.25 3.27A 3.28(e)(f)(i)•6.01A(1)18• 13.92(ii)(iii)18(i)6.016.10(ii)2A 6|571V8(1)(i)(ii)(iii)(1)297,000,000(2)1,618,400,000(1)58.0(58.0)––84.9(84.9)––150.0(150.0)––292.9(292.9)––(2)186.4(186.4)––7.2–(7.2)–193.6(186.4)(7.2)– 7|LETLET500,000,0006%292,900,000186,400,000479,300,000LET479,300,000(i)280,000,000Joyful Award Limited(ii)125,000,000(iii)74,300,000 EBITDA 8|SuntrustLETSuntrustEBITDA77.5%EBITDA162,500,000131,500,00045,400,00012.3%EBITDA 9|EBITDAEBITDA 307,762174,873482,635 10|18%%%–0.0%(198)0.0%63.8%231,21756.7%36.2%176,94343.3%100.0%407,962100.0% 11|%1,193,000,000217,000,00018.2% –9.8–(0.2)–0.1–(0.1)–(2.01)%–19,800,000100,0002.01%2422943622951,1939084850754421717219.8%17.0%20.7%14.9%18.2%18.9%293030293027908,000,00026%172,000,00026%18.9% %4,651,000,0005% |1,1591,2021,3011,1744,836383650361603.3%3.0%3.8%3.1%3.3%3133223223193194,836,000,0004%160,000,000164,000,0003.6%2.4%31930737,400,00012%74%73%44%42%253,600,000240,800,0005.3%3% 12 13|Suntrust2,700,0006%16%SuntrustSuntrustSuntrustSuntrustLET304,800,00077,800,000 97,700,000Suntrust9,400,000101,500,00018,200,00096%35,600,0007.5%21%Suntrust1,755,000,0001,602,900,0001,514,000,0001,211,000,000LETSuntrust44,100,000483,100,00056,400,000 169,000,000COVID–19 14|Suntrust144,500,000125,0007,50085,0005,500105,0006,500 15|18,400,00015,800,000G1 Entertainment20%445,200,0002,438,300,0000%2.5%1,892,275 11,300,00019,800,000523,700,000229,200,000740,000,0002,657,700,0000%3,000,0003.5 16|286,900,000171,800,0001.61.4444,900,000339,500,0000.2%85.0%14.7%0.1%139,56786,06813,068(437,987)(4,238)(89,905)148,397(441,824)339,466831,861(42,916)(50,571)444,947339,466139,600,00086,100,00013,100,000(1)35,600,00015,400,000438,000,000(i)Joyful Award Limited281,600,000(ii)Suntrust20,000,000156,600,0004,200,0004,100,00090,000,00083,800,0005,900,000 17|392,000571214 2,296,000LETLET 97% 18|94597197%115–FZ(Federal Tax Service of Russia)600,00046,000(Rosfinmonitoring) 19|46LET Group Holdings LimitedLETSuncity Home Developers, Inc.LETLam Hung Tuan47LamSuntrustHoi An South Development Ltd.Lam LET1383LETLETLETLETSuntrust Resort Holdings, Inc.SuntrustSUNLamLETLamLETLam20 38136428 20|7482 21|6027194848256(a)3.08(f)(b) 3020640263 Stylianos Tsifetakis–TsifetakisTsifetakisTsifetakis55 54Regency Casino Mont Parnes482 22|Tsifetakis23Hyatt Regency Casino8198• 23|C1(a)(b)(i)(ii)(iii)(iv)(v) C.2.13.10(1)3.10A3.213.253.27A3.13 24|(i)3.05(ii)6223.053.2819 (c)(d)22 25| C.1.4✔✔✔✔✔✔✔ C.2.7 26|C.5.12/211/121/131/140/151/161/187.5% 27|(1)(2)(3)(4)(5)(6)(7)(8) www.saholdings.com.hk 28|172 29|(1)3.213.21(a)(b)(c)(d)(e)(f)(2)3.27A(a)(b)(c)(d) (a)(b)(c)(d) (3)(a)(b)(c)(d)(e)(4)(a)(b)(c)(d)(e) 30|3.25131438A.2.1 31| 303940491.031 •••••••(a)(i)(ii) 32| 33|(iii)(iv)(b)(i)(ii)(iii) 1,600,000 34|91951,600,000400,0002,469,000 35| 273-FZ info@saholdings.com.hk (1/2)79200 36|(1/10)2174(3)(1/20)(100)171704 37|www.saholdings.com.hk 88www.saholdings.com.hk Cristal) 38|(Tigre deC2 –(www.hkexnews.hk) 39|info@saholdings.com.hk200監督規劃政策及舉措協調及監督執行 171704G1 Entertainment Limited Liability Company‧ 董事會‧ 高級管理層‧ 環境、社會及管治工作小組‧ 營運部門 40| ••••••••••••••••TelegramInstagram•••••••••••• 42|96-FZ(NOx)(SOx)(PM)(NOx)1.0571.112(SOx)0.0020.002(PM)0.0980.10210% 43|•••IEC6.33 126,100.245,865.759266.64 44|15%750.211.940.81020.002110%1,419.781,024.941.531.1010%750.211.940.81020.00211,419.781,024.941.531.10 45|46,30574-FZCX-5Federal Service for Supervision of Use of Natural Resources 50,7451X-Trail89-FZLED180% 46|(NEP)2-TP721 47|11,456.15––•••LED••••• 5,541.4616,997.613.7%5,541.465,326.561,245.421,278.654,296.044,047.9111,456.1511,059.2616,997.6116,385.8118.3617.54– 48|10%(LED)30,16932.5819%30,16937,19932.5839.83••••• 49|203 10%8 |3•1•2•33321–19– 1– 12– 11311471– 11– 11– 2Cristal 50 51|•••••••••• 13410✔✔••✔✔• |197-FZ197-FZ20% 52 53|36••••••• 18252635364656 4555 54|9269348774949249143444324523732234319220112110846458779074927182754478548601618910916 55|•–8•–•–•••–DOTA 2•–•PowerPoint–•9–•–TDC•–•–•–Crystal Hall•– CS2FC249 Alias |835438%17418017196333420 ••182526353645465556 56202148142118403614 57|197-FZ•••••• 181-FZ 58|•••GOST 12.0.230–2007COVID-19Rospotrebnadzor1.2.3.4.5.6.COVID7.8.50,0009. 59|••••8•••(SanPin)•• 380838(GOST) 000(OST) ••220416••–•• 60| 61|•••••••••Arkadiy Litvinov•••Hans Ovando3••••••• Valentina Mitrofanova• 63|ISO 14001ISO 26001 1