LET GROUP：截至2024 年12 月31 日止年度之年度业绩公告及继续停牌

20241231 –12%414,505,0002023369,127,000–36%239,756,0002023176,103,000–202454,736,0002023278,468,000–20243.1020230.12 LET Group Holdings Limited20241231 20242023 ––– – – – 20242023 –– 9,428372,609–(3,034) 11–(3.10)0.12–(3.10)0.15 11–(3.39)0.12–(3.39)0.15 1. LET Group Holdings LimitedCitrus Grove,Ground Floor, 106 Goring Avenue, George Town, Grand Cayman, Cayman Islands168–200171705MajorSuccess Group LimitedMajor Success (i)Suntrust Resort Holdings, Inc.SuntrustSuntrust(ii)(iii) 2. 20241231109,671,00020241231137,500,000 202412311,892,203,000202512312026202412311,870,083,000 20241231SuntrustSuntrustSuntrust 2024123112 (i) (ii)(iii)(iv)Suntrust(v)(vi) 20241231 3. 2024115G1 Entertainment Limited LiabilityCompanyG1 Entertainment116202421920241172024222 2024214571V8(1)2024214 4. 202411 52020 161 77 5. (a) (1)–Suntrust(2)–(3)– (b) (1)– 2023101820231231 202420231231 20242023123110% • • 7. 16(a) 20242023 54,69673,243104,161108,351–9 61,80779,192 39,98157,27921,82621,913 61,80779,192 7,5991,747 * 9. – –– (a) 201832120177201832828.25%216.5%16.5% 16.5% (b) 22 (c) 12% (d) 20242023123125% (e) 25% 15%20% (f) (g) 20% (h) 5% 10. 202420231231 11. 20242023 202420231231 202420231231 20231231Suntrust (a)507,086,000202331733,765,000263,367,000202441831,191,000243,360,000 202412312023137,842,000232,899,0002023112,327,00010,448,000202314,201,000 (b)202012 3130,000,000232,500,000AA14%122022228A202222820223125% AA2023123125,957,00029.54% 2023317A234,000,000A202331715,437,000120,494,000 (c)2020123134,045,000263,849,000BB1.5%5 BB20231231B182,184,00025.63%28.90% 2023317B265,551,000B20233171,553,00012,116,000 B98,439,000202312316 (d)2024123120241277,645,0008,947,000 (e)(a)20232024123120231231451,637,000 20231231446,872,00020241231232,899,00020231231112,327,000 (f) 19 –– 30180 17. (a) 202011163,000,0003.507.751.00 7.37% 2024123120231231 2024123120231231 0.050.053.53.5(a)43.01%58.63%0.881.88(b)(c)4.27%4.30% (a)(b)(c) 20231119,07316719,240–2,0602,06071,411–1,41126–262023123120241120,5102,22722,737–(835)(835)71,510–1,510(127)–(127)2024123121,8931,39223,285 (b) 20191028SuntrustWestside City ResortsWorld Inc.WestsideTravellers International Hotel Group Inc.TravellersWestsideTravellersSuntrust169,382,0003.5% 20241231202312313,873,0004,787,000 2024123120231231 Suntrust0.9000.850(a)43.65%53.22%(b)1.001.25(c)(d)5.31%5.07% (a)Suntrust(b)202520232025(c)Suntrust(d) 202311 3,232 1,519 20231231202411 (638) (276) 20241231 17. –(a)–(b) (a) (i) (ii)20231231China Banking Corporation25036Bloomberg LP5Bloomberg Valuation Services520241231110.01,5142023123187.41,214 •Suntrust202412316,166,000,000202312315,628,000,000Suntrust••Suntrust 20241231 (b) (i) (ii)20241231137,500,0002024612% 20241231149,000,000 202412182024202412319,494,000 2025120242024 20231231150,000,000624%150,000,00020237 18. 202311(a) 2023123120241231 202311(b) 20231231202411898,962(b)269,800 20241231 20241231 20231231 20208186,0005.00% 5%10100% 2022513Major Success (a)20231231Major Success10,000,00012,000,00020231231 (b)202412312702023270 19. (a)2021630(i)155,290,000164,904,0002023155,290,000170,311,000(ii)519,249,000551,395,0002023519,249,000569,477,000674,539,000716,299,0002023674,539,000739,788,00020,481,00021,749,000202320,481,00022,462,0002024123120231231 (b)571214LET Group Holdings Limited 20. * *1,890,007,00020232,219,264,000 21. 2025416SuntrustSummit Ascent Investments LimitedSAInvestments86.3258,632,500,000Suntrust1.002033SuntrustSA Investments2035 20241231202454.7202312312023278.5EBITDA59.4202333.9 2024(i)232.9(ii)(a)169.1(b)8.9 202477.5%414.5483 20242023 – EBITDA 2024414.52023369.145.412.3%2024 (i)–51%SuntrustWestside City202412312025Suntrust20241231PAGCOR2026 (ii)–69.66%202477.5%414.52023369.1 (iii)–202412312024 20242024169.1202376.12024202398.4 2024 2024Suntrust 20242024Suntrust2023 20241231 2023()19,950,000 34%202062820242024232.92023112.3 202420241277,600,0008,900,000 202112 3150%64,955,799507,086,000AAA 34,045,000263,849,000BB1.5%5 2020730,000,000232,500,000CC14%1220222282022228CC202222820223125% 2023317ABC114.8895.42023319 202312 20221231 2024418A31,200,000243,400,0002024418 2023137.8207.267.5 2023123120232023202320212023483.1 2024(i)(ii)(iii)2024 20242024Suntrust2024 20242023100%20242023 20241231905.0202312311,210.9 2024123181,412.8202312311,172.75Bloomberg Valuation Services5 20241231137.520231231620241231 12%2024121720241231 2024123156.046.35.5%2023123146.9 202412317.42023123114.7 21.92023123120.51.4202312312.2 2024123136.1%2023123127.5% 202412 311,304.8202312 311,501.9588.420231231257.7 202412316,000.05,408.0202312.0202412315,396.0202312315,396.0 202412311,412.8202312311,172.7(1)202412316,166202312315,628SuntrustSuntrust(2)(3)Suntrust 20241231137.520241231149 20231231Hoi An South Development LimitedHASD34%HASD 20231231Hoi An South Investment Pte. LimitedHASD68%HASD66%HASD 20241231