爱德新能源2024年年报

年報2024 2311324858637072747576151 96313105 Ocorian Trust (Cayman) LimitedWindward 3Regatta Office ParkP.O. Box 1350Grand CaymanKY1-1108Cayman Islands 1617 Appleby 2623 www.addnewenergy.com.hk Windward 3Regatta Office ParkP.O. Box 1350Grand CaymanKY1-1108Cayman Islands 20241231 20132021 2024 202412 3120245 21314,484,000202412 3120,000,000 (i)(ii) (i)2024816(ii)202412 31(iii)2024 12 1730202412 31202412 31 202412 318 202312 311,263.7981.677.7%202412 31282.120242024 202412 3154.0202312 3148.35.7202312 31141.5125.8202412 3115.72024115.8202415.120247.8 2024 202412 3154.0202312 3148.35.7981.620231,263.777.7% 20241231 2024 2024 28,209 10005001000 101366 2 3 1 25405 3 202424,400307 AA 2025 2025 2025150 5 300456 1.42025 2.AI 2025 20132021 2024 202412 3120245 21314,484,000202412 3120,000,000 (i)(ii) (i)2024816(ii)202412 31(iii)2024 12 1730202412 31202412 31 202412 318 202312 311,263.7981.677.7%202412 31282.12024754.92024203.8 202412 3154.0202312 3148.35.7202312 31141.5125.8202412 3115.7115.8202415.120247.8 2024 202412 3154.0202312 3148.35.7981.620231,263.777.7% 20241231 2024 2024 28,209 10005001000 101366 2 3 1 25405 3 202424,400307 AA I. 1. 0.8 10.0440 2024145.3 202212 31171.3202412 3166.3202311202412 312024 II. 2024 MicromineMicromine20124 17201111546.295.69%12.81% Micromine2013JORC 1.9.2% 2.Micromine(2012) 3. 4.0%9% 5.Micromine 6.0.275.69%12.78%201392013120.266.75%13.44% 7.5060 20111120138201392013120.2720141120241231 (1)2012417201111JORC(2)20139201312202412 31 202412 31JORC201312 31JORC20141 1202412 31201711 2 403.90 202412 31201312 31JORC20141 1202412 31201711 2 202412312023 202412 3120,000,000202320,000,0002,880,00020234,430,00020241231145,341,000202397,021,000 –7,110 202412 31 202112 2920224 22202412 31 202412 311520241231 14A14A20224 222022330 202312 3188,000,000202412 31175,900,0003,500,0003,227,000 14A14A14A.9014A 202412 31282.1202312 311,263.7981.62024202312 3186.5%79.0%20212024202313.5%19.2% 65%64% 2024123165%64% 2013 20241231 202412 312021202420232021202438.12023241.92024 202312 311,263.7981.677.7%202412 31282.1754.920242024203.8 2024COVID-192021 202312 311,122.3856.076.3%20241231266.3 2024202312311231 6.5%5.6%0.1%2.0%–1.9%–0.6% –62.3% 5.6%11.2% 202312 31141.5125.8202412 3115.7 202312 3111.2%202412 315.6% 202412 31123.4202312 31115.8202412 31259.5 202312 313.4202412 318.87.1 202412 3154.0202312 3148.35.7 202412 31267.120231231118.0202412 3180.020231231146.1 202412 3114,011,461.12350,286,5280.04 202412 3132.9%2023123119.3%2024202412 311.07202312 310.902024 202412 31 20241231 20245 21202461220246 28314,483,935.40 14.0775%14 20248 162024816 20245 212024612202462820248 162024726 202412 31119202312 31179202412 3117.1202312 3124.2 202312 311,500,0001,500,000202412 312024202312 31 202412 31 C1202412 31 C3202412 31 5862 202412 314 2/2 202466 20233 30 202412 3120246 62024202420248 16 202466 2024 C.1.4 202412 31 3.133.13 20244 2720236 18202466 20124 920138 2820161620193 29 (i)(ii)(iii)(iv) a) b) c) d) e) f) g) 3.133.10(2) 20138 28 202412 31 202412 31 202412 31 20124 920161 620233 30 17 202412 31 2/22/22/2 202412 313537 202412 31 500,000500,0011,000,000 41 20124 920161 620193 29 (i)(ii)(iii) 202412312 2024661 202412 3120232024 202412 312025202112 16(i)(ii)(iii)2025 202412 31 202412 31 2,733 2024 3.29202412 3115 6410%221 6411377 13.39(4) 201212 31 • • (i)(ii)(iii)(iv)(v) 202412 3120241231 20241231 202412 31 D.2 • • 2024 the Committee of Sponsoring Organizations of the Treadway Commission (COSO)2013 • • • • • • 2024 (i)(ii) 20241231 30 3 202412 31C2 1231 202412 317073144145 202412312022 20256 27202520256 232025627202520256 201617 2024123117 20241231 20241231 202412 31 202412 31284,118,0002023301,411,000 202466 1082025 11220246 620242025 20246 25 3.13 202012 2820246 62024 1. 2. 3.35,028,65210% 4.121% 5.120.1% 6.120.1% 7.12 8. 9.2020122810 Greenfield Services Limited20241231501,000 202412 31 20241 1202412 3135,035,33235,028,652 202412 31 20243 2720244 27 20243 272024427 20233 3020236 18 20246620246 6 2025 20241231202412 31202412 3120241231 2023 202412 31 20124 920124 17(a)(b)20124 9202412 31 2.20 622470391(1)(a) 34 202412 31XV78352 1.186,822,631 2.Novi Holdings LimitedAll Five Capital Ltd.43,3331,203,333Novi Holdings LimitedAll Five Capital Ltd. 202412 31XV352 202412 31XV23336 202412 31XV23336 202412 313514A 3514A.95 202112 2920224 22202412 31 14A14A20224 222022330 202412 311520241231 202412 3135 202412 3180%68%48%36%5% 202412 31 20124 920253 28202412 31 3247 2025 2025328 5820112820124 925200272005320072200842012112013120132015112017-2018XV23 5520124920135 1420145 2200720145 22010111989199920032003200720211 1818862001122003102013201512201712MBA 662012492010201011Fortuneshine Investment Ltd.Shine Mining Investment Limited19827198951993519992004Q-Net Technologies Co.,