FAR EAST CONSORTIUM INTERNATIONAL LIMITED* http://www.fecil.com.hk35 • •(i)139,000,000(i)68.8% •18.7%5,200,000,000 •3,500,000,00025.8%Aspen at Consort PlaceHyll on Holland•West Side Place •3,800,000,000Red Bank Riverside –Falcon689,000,000Kingfisher1,200,000,0006,000,000,00060.2% •11,800,000,000VictoriaRiverside – City ViewBPark ViewCBromley StreetPerth HubThe Star ResidencesQueen’s Wharf Brisbane •1.1%977,000,000 •373 •10%10313 •380,000,0006.7%Boundary Farm17,240,000 •PalasinoPalasino 72.07%0.9%196,000,000 •BC Investment Group Holdings LimitedBC Invest53.16%BC InvestRMBS530,000,0001.26%1.23%BCInvest6,100,000,0005,400,000,000 •25%QWB •BC Invest •770,000,000(i)139,000,000 •770,000,000 •497,000,000 •Queen’s WharfQWB204,000,000•217,000,000•133,000,000•167,000,000 •27.31.04.0 •(i)0.4%33,671,000,000(i)10.8110.77 •(i)68.8%(i)35.2% •4,500,000,0005,400,000,000 •98.4%360,000,00020,000,000 (i) Far East Consortium International Limited 1.04.0 1617 8(664,099)343,019 105,808110,781 (664,099)343,019 (27.3)8.6 1. 2. 3434D2 3. 5 161 177 4. 4. The Star Entertainment Group 1 1.217,125,000 2.204,385,0005 10% 4. 4. Destination Brisbane Consortium Integrated Resort Holdings Pty LtdDBCDBCDBC204,385,000 6. 7. 16.5% 25% 30%24%17%25%21%30%24%17%25%19% 8. 9. 769,907,000232,238,000 2,817,6042,705,905 1010 10. 1010 10. 1.05251.7125 1.04.030,349,000108,236,000 1460 11. 060619090 060619090 13. FEC Finance LimitedFEC Finance250,000,00050,000,00060,000,0007.375100%1,000,000,000FECFinanceFECFinance FEC Finance20,000,000FECFinance1530 FEC Finance 14. 1.0525217,261,5500.10 1. 5,200,000,00018.7%(i)1,600,000,0002,200,000,000 (i)(ii)67,000,000(iii)Palasino Savannah Resort(iv)16 3,500,000,00025.8%•Aspen at Consort PlaceHyll on HollandWest Side Place943,000,00026.8% 977,000,0001.1%(i)48.8%43.5% 380,000,0006.7%(i)93,000,000(i)22.8%24.5% Palasino Savannah Resort196,000,000194,000,0000.9%(i)82,000,00083,000,000(i)42.5%41.6% QWB 770,000,000232,000,000(i)139,000,000617,000,00077.5% (i) 2. (i)1,912,000,000(ii)(iii)(iv)(v)(a)(b)(vi) BC Invest 12,573,000,000(i)3,698,000,000(ii)3,219,000,0002,978,000,000241,000,000(iii)3,166,000,000(iv)578,000,000(v)1,912,000,000 4,472,000,000(i)(ii)18,983,000,000(i)33,671,000,000 (i)68.8% •8,500,000,000Aspen at Consort PlaceVictoria RiversidePerth HubThe Star Residences – EpsilonQueen’s Wharf Residences •4,800,000,000West Side Place• •1,700BC Invest •Red Bank Riverside640 Bourke Street8,100,000,000 27,646,000,000116,000,000(i)1,200,000,000(ii)Aspen at Consort PlaceHyll on Holland1,400,000,000(iii)(iv)(a)1,500,000,000(b) 63.0%14.7%4.1%10.1%7.2%6.74%6.39%97.3%97.3% 4,300,000,0001,400,000,0002,900,000,000 5,400,000,000 3. 971,000,000 4. (i)(ii)18,983,000,000(i)30,462,000,000(i)10.81 (i) 5. 385,000,000(i)(ii)Dorsett Canary Wharf(iii)Dao by Dorsett North London(iv)(v) Palasino Group 6. 1,205,000,000(i)The Star ResidencesEpsilon(ii)Dorsett Canary Wharf(iii) 1. The Star Entertainment Group LimitedThe Star 11,800,000,000 11,762 (i)(ii)50%(iii)33.3%(iv)10% 65,900,000,000 (i)(ii) Epsilon109,000567374,0001,941 (i) (ii)(iii)1,550,00050%(iv)33.3%(v)508,00050%(vi)58,00033.3%(vii)Victoria North(viii)1,054,00050%(ix)171,00010% West Side Place3,0002,200,00010,500,000,000 2573161,3771,100,0005,100,000,000900,000,000 684518,0002,400,000,000379,000,000130,000,000835621,0002,900,000,000926,000,000270,000,000 640 Bourke StreetWest Side PlaceUpper West Side70608430294556,0004,300,000,000640 Bourke StreetWest Side PlaceUpper West Side The Towers at Elizabeth Quay371,000205636,000,000 Perth City LinkPerth HubPerth City LinkPerth ArenaPerth City Link23848,000,000314260 Perth City LinkPerth City Link4910 The StarQWBQWB (i)25%25%The Star50%(ii)QWB50%50% QWBQueen’s Wharf12(i) QWB(ii) QWBQWB19,000 QWB387,000QWB175,000QWB667506,0003,200,000,0001,600,000,000 Queen’s Wharf Residences866707,0004,900,000,0004,700,000,0002,300,000,000 315337,0002,600,000,000 The Star ResidencesBroadbeach IslandThe Star33.3% 313422300,0001,400,000,000 Epsilon202437327,0001,700,000,000567,000,000 Aspen at Consort PlaceMarsh Wall502139237481,000 Hornsey Town Hall13511114,000122,000,00025,000,000 Ensign HouseAspen atConsort PlaceEnsign House400100296,0003,500,000,000 Victoria North39017,000,000New CrossLower Irk ValleyCollyhurst20,000 Victoria NorthVictoria NorthVictoria North Victoria North20Victoria North New Cross CentralNew CrossVictoria North8062,000270,000,0007,000,000 Red BankVictoria Riverside59638495,0002,100,000,000 Crown ViewA275223,0001,046,000,0001,020,000,000City ViewB128Trafford Housing TrustL&Q26,000,000Park ViewC193149,000600,000,000593,000,000Bromley Street3839,000176,000,00094,000,000 Collyhurst VillageVictoria North144153,000442,000,000130104,000361,000,000211,000,000 Red BankVictoria NorthRed Bank4,800Red Bank5,000,000,000Victoria North Red Bank30103,250160,0009,800,000,0002,100,000 Victoria Riverside634Red Bank