2024 34720222945778284868890160 Conyers Corporate Services (Bermuda) LimitedClarendon House2 Church StreetHamilton HM11Bermuda 1617 689 https://www.epiholdings.com Clarendon House2 Church StreetHamilton HM11Bermuda 23151502-03 West Texas Intermediate7484707090 Windy Lake73,059,00071,597,000EBITDA43,826,00038,568,00019,275,00017,874,000 58,265,0008,286,0008,160,000EBITDA 8,002,0007,735,0002,724,0002,661,000 0.5%82,690,00083,082,000196,00021,500,000(i)315,0008,832,000(ii)1,130,00013,820,000(iii)9,446,0002,580,000(iv)3,131,000834,0000.010.41 19,275,00017,874,0002,724,0002,661,0001,130,00013,820,0001,081,00010,038,000 West Texas Intermediate7484707090 Windy Lake73,059,00071,597,000EBITDA43,826,00038,568,00019,275,00017,874,000 58,265,0008,286,0008,160,000EBITDA 8,002,0007,735,0002,724,0002,661,000 0.5%82,690,00083,082,000196,00021,500,000(i)315,0008,832,000(ii)1,130,00013,820,000(iii)9,446,0002,580,000(iv)3,131,000834,0000.010.41 Windy LakeEP Resources CorporationEPR 73,059,00071,597,000EBITDA 43,826,00038,568,00019,275,00017,874,000 173,900174,00014,641,00083,422,00084.1183,900184,50014,427,00083,683,00078.2 EPR2,349,00013,386,0004442(i)(ii)(iii) *Trimble Engineering Associates Ltd.TrimbleTrimble Windy Lake 50 503,20058,265,0001,8703%1,810102%8,286,0008,160,000EBITDA3%8,002,0007,735,000 66%846,0002,490,00090%252,0002,520,0001,382,00011,300,000 34 8%15,216,00016,598,0001,382,000 15,216,00013,292,000 100%74%100% (i)(ii)(iii)(iv)(v) 1,999,0002,784,0003,347,0003,662,000499,000835,0001,081,00010,038,000 1,999,0002,784,000499,00043,0001,262,0001,988,000 1,999,000 3,347,0003,662,000792,0003,347,000315,0004,931,000 34 315,0008,832,000315,000 3,347,0006.01%12.50% 19,275,00017,874,0002,724,0002,661,0001,130,00013,820,0001,081,00010,038,000196,00021,500,0006,604,00027,140,000315,0004,931,0006,408,0001,702,000 227,382,000199,209,000195,314,000171,071,00010,572,00010,237,00021.519.5 436,984,000445,095,00040,137,00041,642,0009%9%800,000908,000 30%7,642,0005,856,000396,849,000403,453,0007.577.706,604,000196,0006,408,000 1,047,000,0000.01715.7(i)20%(ii)10%(iii)70% 232616187813,411,00011,727,0001,684,000 34 44• 47 47 582309 44 44 20029525361178017GEMQH 54TCLTCL 35 541929444576 82 160 17 28 37 918,270,000918,270,000 100%88%31%16% 5% 103(B) 100(A) 13 13.51B(1) 85211795180,000 377180,000 180,000 32 XV352 29 29 3365% (i)5,240,344,044(ii)Billion ExpoBillion ExpoPremier UnitedPremier UnitedBillion ExpoPremier UnitedPremier United862,085,620(iii)(ii)Premier UnitedBillion Expo862,085,620(iv) 336 3214A 3214A 29 (i) (ii) C1 C.2.1C.2.1 C.2.1 F.2.2F.2.2 70 3.132021 3.09D C.1.4 (a) (b) (i)(ii)(iii)(iv)(v)(vi) (c) C.2.1 13E.1.5 3:2 (i)(ii)(i)(ii)(iii)(iv)(v) 13.51(i)(ii) 7781 1,488,000138,000 3/32/21/12/21/1 1.2.3.4.5.6.7. (i)(ii)(iii)(iv)(v) (i)(ii)(iii) acchairman@epiholdings.com23151502-03 202115 6474(3) 79(1)79(2)80 (a) (b) 104 23151502-03 (i)(ii)(iii)www.epiholdings.com(iv) www.epiholdings.com 23151502-03 (i)(ii)(iii)(iv)(v) 25% C22944 職能部門 A. 173,900183,900 A1.A2.(i)(ii)12 A. 058(CEPA 1999)(EPEA) A1. (i)1(ii)221.88 A. A1. 9.45% 1. 2.2326 3.173,900183,900 A. A1. A2. A. A1. A. A1. 10.00% A2. 50.80 A. A2. 5.80% 4. 935,600908,700 A. A2. A3. A. A3. 8444 A. A3. 50 A4. A. A4. B. B1. B. B1. B. B1. 539.13%7.69%6 5. 6. B. B1. 40 B2. B. B2. B. B2. B3. B. B3. 30.43%734.62%0.7880.65 7.8.9.10. 85.71%14.29%85.71%14.29% B. B4. B5. B. B5. 140150 B6. B. B6. B. B7. 61263125 B. B8. T+852 2375 3180F+852 2375 3828 82159 4 151,359,00017149,927,0001,432,000 90 • • • • • P07996 (i) (ii) (iii) 1. Clarendon House, 2 Church Street, Hamilton HM11, Bermuda23151502-03 35 2. 161177 5(2020) 截至二零二四年十二月三十一日止年度 2. 97397310281113212184 18 1811187733 1818 3. 3.1 216236 截至二零二四年十二月三十一日止年度 3. 3.1 ••• 3.2 ••• 3. 3.2 截至二零二四年十二月三十一日止年度 3. 3.2 ••• 16 12 3. 3.2 ••• 99 截至二零二四年十二月三十一日止年度 3. 3.2 3. 3.2 截至二零二四年十二月三十一日止年度 3. 3.2 3. 3.2 15 截至二零二四年十二月三十一日止年度 3. 3.2 •• •• 3 3. 3.2 ••• (i) (ii) 截至二零二四年十二月三十一日止年度 3. (iii) 9 9 121212 12 3. 3.2 9 (i) 30 截至二零二四年十二月三十一日止年度 3. 3.2 9 (i) (i)(ii)(iii) (ii) 90 3. 9 (iii) •••••• (iv) 截至二零二四年十二月三十一日止年度 3. 3.2 9 (v) • • • • 3. 3.2 10% 截至二零二四年十二月三十一日止年度 3. 3.2 3. 3.2 截至二零二四年十二月三十一日止年度 3. 3.2 12 19.93(a) 3. 3.2 截至二零二四年十二月三十一日止年度 3. 3.2 (a) (b) 4. 3 12(i)(ii)342021 截至二零二四年十二月三十一日止年度 4. 151,359,000179,312,000149,927,000177,135,0001,432,0002,177,000 4. 3420 截至二零二四年十二月三十一日止年度 4. 3421 3,347,0003,662,000315,0008,832,000 5. ** 5. 15 6. 8 (i)(ii)(iii)(iv) 截至二零二四年十二月三十一日止年度 6. 6. 3 截至二零二四年十二月三十一日止年度 6. 6. 10% 1.2.3.10% 截至二零二四年十二月三十一日止年度 10. 28.25%216.5%16.5%8.25%216.5%2 23%15%8% 10%5% 截至二零二四年十二月三十一日止年度 11. 12. 截至二零二四年十二月三十一日止年度 13. 13. (i)(ii)(iii)(iv)(v)(vi)(vii)(viii) 14. 13 截至二零二四年十二月三十一日止年度 14. 15.