您的浏览器禁用了JavaScript(一种计算机语言,用以实现您与网页的交互),请解除该禁用,或者联系我们。 [港股财报]:兑吧2024年年报 - 发现报告

兑吧2024年年报

2025-04-28 港股财报 话唠
报告封面

23568183453576364666871163 2018220195 701753.HK 2014SaaS2015SaaS 15323203 3207 20243 20 P.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 181151501-08 183171712-1716 Cricket Square, Hutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 98702 123 http://www.duiba.cn 131 1753 Conyers Trust Company (Cayman) LimitedCricket Square, Hutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 20195 7 2024202317.3%906.520231,096.4202439.5202330.5 2025 20253 31 202412 3137.3202335.5 SaaS SAAS 202412 31631202369319920232484322023445202412 31129.4202389.2 202412 3127.6%607.42023838.9 SaaS 1.SaaS SaaSAppApps 202412 31SaaS631202369319920232484322023445202412 31SaaS37520233682024129.4202389.2345,000 2024SaaS2024202453.92024SaaS127.620249.1%2024117.0 SaaS 2. 2015App202412 31CPCCPCCPC 202412 3127.6%607.42023838.9 3. 20241231153202314431.0%202333.0%202344.731.0%202430.9 2024 202412 31906.520231,096.4202317.3%202412 312023231.5 SaaS202412 31202327.4%244.52024 2024448.22024458.320242.2% 202412 31129.52023244.5202347.0%14.3%202322.3%SaaS20.8%12.4%202412 31 202412 3188.42023117.7202324.9%9.8%202310.7% 202412 3185.92023115.825.8%9.5%202310.6%2024202412 3130.9202344.72.220235.1 202412 3139.5202330.53.720232.9 (1) (1) 202412 3137.3202335.5 202412 31537.02023297.1202412 31348.8202324.4202412 31176.72023299.1202412 31 202412 3135.9%202312 3125.7% 202412 31202412 31280.8202312 31288.5202412 31667.2 202412 31231.619.0%202412 319.8%20206 1920206 24202412 31202412 31(i)(ii) 202412 31 Hengfei Holding Limited61,000,000202412 31 202412 31379.5202312 31367.2 202412 31 202412 31493202312 314377556209153202412 31129.72023166.5 202412 31202412 31 2025 20243 2820244 29202312 31202411 13202312 31202312 31BVIDuiba HKBVIDuiba HK20246 27Duiba HKDuiba HK20244BVI20(i)Duiba HKBVI3,313,93042,768,57820248 30Duiba HKBVI(ii) 202412 31202412 31202412 31202312 31 202412 31 202412 31 202312 31202412 31 202412 31202412 31 202412 31 SaaS1 202412 31906.537.367.0%27.0%SaaS63 202412 312023 2024202412 312025817 15 6 202412 3152.8%202374.0%17.5%202330.4% 202412 3137.3%202343.3%16.9%202319.1% 202412 315% (http://www.hkexnews.hk)(http://www.duiba.cn)202412 31 202412 31 13 26 27 202412 31914.0127.1202312 31897.1126.7 10 202412 31667.2 37 (1) (1)20243 20 83(3) 84(1)(3)84(2) 20254 29 5356 3.13 20225 720233 2 20243 20250,000 20224 2320226 8204,000120,000120,000 89 28 202412 31 13.51(2)(a)(e)(g) 202412 31XVXV78352 (1)LXV (2)202412 311,076,823,200 (3)(i)XL Holding454,552,000XL HoldingAntopex LimitedBlissful Plus Enterprises Limited(ii)Kewei Holding LimitedKewei Holding Limited1,828,329(iii)Duiba Kewei (BVI) LimitedDuiba Kewei (BVI) Limited5,058,000 (5)1,340,000 (6) 202412 31XVXV78352 18 202412 31XV23336 (1)LXV (2)202412 311,076,823,200 (3)Antopex LimitedBlissful PlusEnterprises LimitedXL HoldingBlissful Plus Enterprises LimitedXL HoldingAntopex LimitedBlissful Plus Enterprises LimitedXL Holding454,552,000 (4)Xinran Group Holding LimitedXinran GroupHolding Limited73,055,700 202412 31XV23336 20194 17 10%111,111,12010.32%121% 301.00 (i)(ii)(iii) 202412 31111,111,12010.32%20241 1202412 31111,111,120 20194 17Duiba Kewei (BVI) Limited 1%2% 202412 31 20156 11HZ Duiba ESOP CO. IHZ Duiba ESOP CO. II 20156 11201510 264426,6908,450 20165 24HZ Duiba ESOP CO. I7.56%HZ Duiba ESOP CO. I 201652420176142017122522527HZ Duiba ESOP CO. I6.91%31.97%28.14%0.52%2.42%2.13% 20181 5HZ Duiba ESOP CO. II1.89%HZ Duiba ESOP Co.II 2018152018323201852820221HZ Duiba ESOP CO. II4.89%4.72%1.69%0.37%0.40%0.13% HZ Duiba ESOP CO. IHZ Duiba ESOP CO. IIDuiba HKKewei Holding LimitedKewei Holding Limited 202412 31202412 31 201811 13648Duiba Kewei (BVI) Limited 202412 31 202412 31202412 31 202412 31333314A.76(1)14A.95 14A14A 3452 25% 202412 31 202411 1202411 12024111 202412 31 20253 31 C.2.1 3.10(1)3.10(2) 3.10A • • • • • 3.13 336020243 2013.92202312 2220243 620243 20 3.13 202412 3141.4%58.6% 20243 2020243 203.09D ABCD 22 83(3) 84(1)(3) 83(3) 14 (a)(b)(c)(d)(e)(f) 1. 2. 3. 4. 5. D.3.3(e)(i) •202312 31 •20246 302024 • •202412 31 1. 2. 3. 4. 6. 1. (i) (ii) (iii) (v)3.13 (vi) 3. 4. 5. 6. 7. 8. 1. 2. 3. 4. 5. 6.17 1/11/11/11/1 5356 0-500,000 202412 31 5762 202412 31202412 31 (i) (ii) (iii) (iv) (v) (i) (ii) SaaS (iv)SaaS 20194 17 202412 31 202412 313.2915 (http://www.duiba.cn) 202412 31 21 131ir@duiba.com.cn 2024 20245 3120245 31 3420182 26201362011520144Duiba HKXL Holding 3420188 14201462014520145201832018320188 3620203 22012720185(i)2017 1020185(ii)2016420179601377(1)(2)(3)(4)(5)(iii)2013 320163 3420243 202016320137201632013620138 5020194 171620172201746 2003420051120051120172 19971120041220201384820236IGG Inc799 6120226 8198219981982719941199511997219972199921999320033000910.SZ200312005120051 6020194 171987719937199871995920019 19987200420142014320187 2014420138202161289 33SaaS2016